Skip to content

    Basilic Fly Stud

    BASILIC
    Media, Entertainment & Publication·2 Jun 2025
    Management Summary

    Basilic Fly Studio reported a transformative FY25 with console revenue tripling to ₹306 crores and adjusted PAT growing 33.1% YoY to ₹48.6 crores, largely driven by the successful integration of its UK subsidiary, One of US. The company's order book remains strong at ₹290 crores for the UK, and console DSO improved significantly. However, India standalone margins saw a decline due to fixed cost absorption during a period of lower revenue, and the company moved from a net cash to a net debt position, partly due to delayed collections.

    Highlights

    5
    • Console revenue grew 3x to ₹306 crores in FY25 from ₹106 crores in FY24, driven by timely delivery of won order book.

    • EBITDA increased to ₹62.7 crores in FY25 from ₹52.2 crores in FY24, showing 19.9% YoY growth.

    • Adjusted PAT for FY25 reached ₹48.6 crores, a 33.1% YoY growth, after accounting for one-time M&A expenses.

    • UK subsidiary order book stands at ₹290 crores as of May end 2025, with ₹165 crores (55%) already delivered by May end.

    • Console Days Sales Outstanding (DSO) improved remarkably to 78 days from 122 days in the last year, aided by better payment terms at the UK subsidiary.

    Concerns

    3
    • India standalone PAT margin declined to 24.2% in FY25 from 35.1% in FY24, and EBITDA margin to 37.3% from 50.1%, primarily due to lower revenue impacting fixed costs during the industry strike.

    • The company ended FY25 with a net debt of ₹8.4 crores, compared to a cash surplus of ₹40.3 crores last year, largely due to subsidiary acquisition and delayed collections from India.

    • India's standalone DSO remains high, and it may take another two quarters to reach pre-strike levels, despite gradual improvement in collections.

    Key financials

    Single quarter

    08 metrics
    1. 01Console Revenue₹306 Cr+1.9%YoY
    2. 02Console EBITDA₹62.7 Cr+19.9%YoY
    3. 03Console PAT₹45.6 Cr+24.9%YoY
    4. 04Console Adjusted PAT₹48.6 Cr+33.1%YoY
    5. 05Console DSO78 days

    Segment breakdown

    India Standalone
    24.2% PAT Margin37.3% EBITDA Margin30% Employee Cost to Revenue₹27.1 Cr H2 Collections₹22.9 Cr H1 Collections
    UK Subsidiary (One of US)
    6.2% H1 PAT Margin12.6% H2 PAT Margin11% H1 EBITDA Margin15.3% H2 EBITDA Margin₹290 Cr Order Book (May 2025)₹165 Cr Delivered from Order Book (May 2025)₹35 Cr Monthly Run Rate (April/May)
    List

    Capital allocation

    3
    high confidence
    CategoryHeadline
    Debt

    Net ₹8.4 crores

    M&A

    One Of US Limited

    acquisition · integrated · Consideration ₹NaN (cash)

    Liquidity

    Liquidity disclosed

    Console cash flow from operations turned positive at ₹9.6 crores versus ₹28 crores negative in the last financial year, primarily due to aged debtors.

    Guidance & targets

    6
    CategoryTargetPriority
    Revenue
    Revenue
    ₹450-500 crores
    Medium
    Profitability
    Console Margin Improvement
    2-3% increase
    Medium
    Profitability
    Overall Console Margin Improvement
    1.5-2% increase
    Medium
    Efficiency
    Console DSO
    within 60 days
    Medium
    Efficiency
    DSO for New Orders
    90-120 days
    Medium
    Strategic Growth
    Project Size
    >$10-15 million
    Low

    India Standalone DSO

    within 2 quarters
    CurrentHigh, may take 2 more quarters to reach pre-strike levels
    TargetPre-strike levels

    Why it matters

    Improvement in India DSO is crucial for cash flow and reducing reliance on working capital.

    Our console DSO - days sales outstanding improved remarkably to 78 days... while India DSO is still high and may take time for another two quarters to reach to the pre-strike period levels.

    How to verify

    key_financials.segment_breakdown[name='India Standalone'].metrics[label='DSO']

    Risks & concerns

    3
    RiskSeverity

    Delayed collections from India outstanding debtors

    Delayed collection from India outstanding debtors led to increased working capital utilization and contributed to net debt position; full recovery may take until Q3 FY26.Management acknowledged

    medium

    VFX industry revenue phasing volatility

    VFX industry revenue monthly phasing is highly dependent on production schedules, leading to quarterly fluctuations unlike the straight-line pattern of the IT industry.Management acknowledged

    medium

    Impact of industry strike on India standalone margins

    Lower revenue due to the industry strike impacted India standalone margins as fixed costs remained constant, leading to a higher percentage of other expenses.Management acknowledged

    medium

    Q&A highlights

    7

    “As I mentioned in my remarks, so with the current run rate, we expect to reach to the level of the INR 450 crores to INR 500 crores in terms of the top line and we expect our margin also to increase gradually from the current levels as we do more offshoring.”

    Analyst sought specific numerical guidance for the upcoming fiscal year, which management provided as a range for revenue and a percentage increase for margins.

    asked by Shikhar

    3 min read6 chapters

    Detailed Narrative

    01

    FY25 Performance Overview & Strategic Growth

    Basilic Fly Studio experienced a transformative FY25, with console revenue growing 3x to ₹306 crores from ₹106 crores in the previous year. This growth was significantly bolstered by the successful acquisition and integration of One Of US Limited, a London-based VFX studio. The acquisition provided access to a seasoned team of 350+ artists and expanded global operations, enabling the company to deliver world-class digital storytelling across borders and handle large-scale, complex projects efficiently.

    02

    Financial Highlights: Revenue, EBITDA, and PAT

    For FY25, console EBITDA reached ₹62.7 crores, up from ₹52.2 crores in FY24, representing a 19.9% YoY growth. PAT stood at ₹45.6 crores, a 24.8% increase from ₹36.5 crores last year. After adjusting for a one-time📎 expense of ₹4.03 crores related to merger and acquisition, the adjusted PAT for FY25 was ₹48.6 crores, reflecting a robust 33.1% YoY growth. The company also reported a strong H2 FY25 performance with revenue of ₹228.7 crores, EBITDA of ₹44 crores, and adjusted PAT of ₹36.3 crores, showing significant growth over the prior year.

    03

    Margin Analysis: India Standalone vs. UK Subsidiary

    India standalone PAT margin for FY25 was 24.2% and EBITDA margin was 37.3%, both lower than FY24's 35.1% and 50.1% respectively. This decline was attributed to lower revenue impacting fixed costs during the industry strike. In contrast, the UK subsidiary (One of US) showed significant margin improvement, with PAT margin increasing from 6.2% in H1 to 12.6% in H2, and EBITDA margin rising from 11% to 15.3% in H2, driven by higher resource utilization and offshoring.

    04

    Order Book, Debt, and Cash Flow Management

    As of May end 2025, the UK subsidiary's order book stands at ₹290 crores, with 55% (₹165 crores) already delivered. The company ended FY25 with a net debt of ₹8.4 crores, a shift from a cash surplus of ₹40.3 crores in FY24, primarily due to the subsidiary acquisition and delayed collections from India. However, console Days Sales Outstanding (DSO) improved significantly to 78 days from 122 days, aided by better payment terms from premium clients at the UK subsidiary, and console cash flow from operations turned positive at ₹9.6 crores.

    05

    Future Outlook & Strategic Initiatives

    Basilic Fly Studio projects FY26 revenue to be in the range of ₹450-500 crores, with console margins expected to improve by 2-3% due to increased offshoring and tech integration. The company plans to set up an AI lab in collaboration with UK and India teams to drive innovation. Management aims to further reduce console DSO to within 60 days and is exploring opportunities for larger VFX projects exceeding $10-15 million, while also considering future inorganic growth opportunities.

    06

    Technological Innovation & AI Lab

    The company has deeply invested in future-proofing technologies, embedding smart workflows with real-time cloud collaboration and AI-driven tools to automate tasks and optimize resource allocation. The first phase of technology integration is complete, enabling seamless work sharing between India and UK. A dedicated AI lab is planned in collaboration with UK and India teams, leveraging the UK-India trade agreement for R&D incentives and driving innovation in VFX production technology.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.