Skip to content

    Subros

    SUBROSGood
    Capital Goods·23 May 2025
    Management Summary

    Subros delivered a strong Q4 and full FY25 performance, outperforming the automotive industry with robust revenue and significant profitability improvements driven by operational efficiencies and localization efforts. Key growth drivers include the upcoming AC cabin mandate for trucks, increasing EV penetration, and expansion in the railway segment. The company is investing in capacity expansion, notably the Kharkhoda plant, and remains committed to its long-term margin targets.

    Highlights

    8
    • Q4 FY25 Revenue from operations was INR 908 crores, a 9.25% YoY growth.

    • FY25 Annual Revenue reached INR 3,368 crores, growing 9.67% YoY.

    • Q4 FY25 EBITDA stood at INR 99.22 crores (10.96% of net sales), up 22.72% YoY.

    • FY25 Annual EBITDA was INR 343 crores (10.22% of revenue), a 22.61% YoY growth.

    • Q4 FY25 PAT was INR 46.19 crores (5.10% of net sales), increasing 50.57% YoY.

    • FY25 Annual PAT was INR 150.39 crores (4.48%), up 53.98% YoY.

    • The company has secured INR 150 crores worth of orders for the AC cabin mandate in N2/N3 trucks, targeting over 50% market share.

    • Green mobility products (EV, strong hybrid, CNG) now contribute almost 20% of total turnover.

    What Changed2

    vs Q1 FY26

    Guidance items10 → 8 (-2)Risks discussed4 → 5 (+1)
    Key financials

    Metrics

    8

    Periods

    2

    Q4 FY25

    4
    • Revenue
      ₹908 Cr
      YoY+9.3%
    • EBITDA
      ₹99.22 Cr
      YoY+22.7%
    • EBITDA Margin
      11.0%
    • PAT
      ₹46.19 Cr
      YoY+50.6%

    FY25

    4
    • Revenue
      ₹3,368 Cr
      YoY+9.7%
    • EBITDA
      ₹343 Cr
      YoY+22.6%
    • EBITDA Margin
      10.2%
    • PAT
      ₹150.39 Cr
      YoY+54.0%

    Segment breakdown

    Passenger Vehicle AC
    ₹2,700 Cr Revenue (FY25)8% Growth (FY25)42% Market Share (Q4 FY25)
    Engine Cooling Module (ECM)
    ₹480 Cr Revenue (FY25)
    Truck AC
    ₹125 Cr Revenue (FY25)35% Growth (Q4 FY25)38% Growth (FY25)43% Market Share (Q4 FY25)
    Bus AC
    16% Market Share (Q4 FY25)
    Railway
    ₹17 Cr Revenue (FY25)35% Growth (FY25)
    Green Mobility (EV/Hybrid/CNG)
    20% Revenue Contribution
    List

    Guidance & targets

    8
    CategoryTargetPriority
    Market Share
    Truck AC Market Share (N2, N3 category)
    >50%
    High
    Profitability
    EBITDA Margin
    12% plus
    Medium
    Capex
    Kharkhoda Project Investment
    INR 150 crores
    High
    Capex
    Total Capex (FY25)
    roughly INR 270 crores
    High
    Capacity
    Kharkhoda Plant Start of Production
    Q1 next year
    High
    Revenue
    CV and Bus Segment Revenue Growth
    around 50% to 60%
    Medium
    Growth
    Overall Company Growth
    much better than industry
    Medium
    Order Inflow
    Railway Tender Business
    INR 40 crores
    High

    Risks & concerns

    6
    RiskSeverity

    Commercial Vehicle Segment Headwinds

    The commercial vehicle segment faced headwinds and recorded a slight decline due to financial constraints and uneven fleet demand.Management acknowledged

    medium

    Muted Industry Growth (FY26)

    The industry growth for FY26 is not expected to be as strong as earlier trends, with expectations of 1% to 3% growth.Management acknowledged

    medium

    Global Supply Chain Disruptions

    Many supply chain disruptions are happening across the globe, prompting aggressive localization efforts.Management acknowledged

    medium

    Compressor Localization Volume Requirement

    Compressor localization requires a minimum break-even point of 0.5 million EV vehicle capacity in India, which is not yet available.Management acknowledged

    medium

    Railway Business Consistency

    Railway segment is tender-based, leading to inconsistent month-on-month business flow.Management acknowledged

    low

    Areas of Evasion(1)

    • specific numerical growth target for FY26 (only 'much better than industry')

    Q&A highlights

    3

    “So this segment, we have been pursuing for last almost 1.5 years to pursue for order booking in this segment. We have already booked almost orders worth INR150 crores. And we will be crossing share of business in this particular segment more than 50% in coming year. So from the margin perspective, they are more comparable as compared to the passenger vehicle overall business domain, so there is no differential as such...”

    Reveals specific order book value and market share target for a significant new regulatory-driven segment, confirming comparable margins to existing PV business.

    asked by Arjun Khanna

    3 min read7 chapters

    Detailed Narrative

    01

    Strong Q4 and FY25 Financial Performance

    Subros reported a robust Q4 FY25 with revenue of INR 908 crores, marking a 9.25% YoY growth. Annual revenue for FY25 reached INR 3,368 crores, up 9.67% YoY. Profitability saw significant improvement, with Q4 EBITDA at INR 99.22 crores (10.96% margin), a 22.72% YoY increase, and annual EBITDA at INR 343 crores (10.22% margin), up 22.61% YoY. PAT for Q4 grew 50.57% to INR 46.19 crores, and annual PAT surged 53.98% to INR 150.39 crores, driven by operational efficiencies and localization.

    02

    AC Cabin Mandate for Trucks: A Key Growth Driver

    The upcoming mandate for AC cabins in N2 and N3 category trucks from October '25 is a significant opportunity. Subros has already secured orders worth INR 150 crores and aims for over 50% market share in this segment in the coming year. Management expects this segment to contribute substantially to revenue, with a potential 50-60% growth from current levels in FY27, and margins comparable to the passenger vehicle segment. The overall addressable market for this segment is estimated at INR 400-450 crores.

    03

    Kharkhoda Plant and Capex Plans

    The Kharkhoda project is a key strategic initiative for capacity expansion and automation. The land acquisition is complete, and construction activities are in progress, with a planned start of production in Q1 FY26. The total investment for Kharkhoda is INR 150 crores. For FY25, the total capex is estimated at roughly INR 270 crores, including the Kharkhoda investment and the annual INR 100-120 crores. The Kharkhoda project will be 75% debt-funded (INR 112 crores), with the remainder from internal accruals.

    04

    Green Mobility and EV Strategy

    Subros is actively expanding its product portfolio for electric and hybrid vehicles, with alternative fuel initiatives (CNG, hybrid, EV components) currently contributing almost 20% of total turnover. Content per vehicle in EVs is higher than ICE vehicles, with an expected 1-2% increase without the electric compressor, and over 2x with it. While focusing on ECM and HVAC for EVs, compressor localization requires a significant market volume of 0.5 million EV units in India, which is not yet available.

    05

    Segmental Performance and Market Share

    In FY25, the PV AC segment generated roughly INR 2,700 crores, growing 8% against an industry growth of 4%, with a 42% market share in Q4. The truck AC and blower segment saw 35% growth in Q4 and 38% in FY25, reaching INR 125 crores in revenue, with a 43% market share. The railway segment, though small at INR 17 crores in FY25, has a pipeline of INR 40 crores in tender business, with INR 23 crores yet to be delivered.

    06

    Margin Improvement and Localization Focus

    The company's EBITDA margin improved to 10.22% for FY25 and 10.96% for Q4 FY25, up from 8-8.75% in previous years. Management reiterated its long-term target of 12% plus margins, attributing improvements to internal efficiencies and localization efforts. The import content currently stands at 16-18% of total revenue, and Subros aims for more aggressive localization to mitigate global supply chain disruptions.

    07

    Working Capital and Industry Outlook

    The working capital cycle has stretched due to a realignment of credit terms with a customer, resulting in over INR 100 crores increase in receivables. Management expects this to stabilize at similar levels going forward. While the overall automotive industry growth is projected to be muted at 1-3% for FY26, Subros anticipates outperforming the industry, leveraging its new business wins and increased AC penetration.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.