Skip to content

    Zaggle Prepaid

    ZAGGLE
    Information Technology·13 May 2026
    Management Summary

    Zaggle Prepaid Ocean Services Limited delivered a strong Q4 and FY26, achieving its best annual financial performance with significant revenue and profit growth. The company strategically acquired DICE for INR 68 crores, integrating its AI capabilities and talent, while abandoning the EffiaSoft acquisition. Despite a decline in Propel margins and increased trade receivables, management is actively focused on improving cash flow and expects to provide FY27 EBITDA guidance post-DICE integration, while also pushing forward with international expansion plans.

    Highlights

    5
    • Consolidated Q4 FY26 Revenue of INR 618 crores, up 50% YoY.

    • Consolidated FY26 Revenue of INR 1,908 crores, up 46% YoY, marking strongest annual performance.

    • Consolidated FY26 Adjusted EBITDA of INR 192 crores, up 51% YoY, with margin expanding to 9.9%.

    • Successful asset acquisition of DICE for INR 68 crores (vs initial INR 123 crores valuation), adding AI capabilities and 100+ professionals.

    • GreenEdge revenue grew 184% YoY to INR 103.7 crores in FY26, and 86400 revenue grew 118% YoY to INR 74 crores in FY26.

    Concerns

    5
    • Propel margins declined from 10% in Q4 FY25 to 4% in Q4 FY26 due to focus on cash flow.

    • Trade receivables increased from INR 40 crores to INR 129 crores YoY.

    • Operating cash flow was negative INR 6 crores, though management aims for positive in coming quarters.

    • EBITDA guidance for FY27 is deferred pending DICE integration.

    • International expansion into UAE and US markets has been pushed back due to regional volatility and strategic adjustments.

    Key financials

    Metrics

    20

    Periods

    5

    Headline

    2
    • Operating Cash Flow
      ₹-6 Cr
    • Trade Receivables
      ₹129 Cr

    Q4 FY26

    8
    • Consolidated Revenue
      ₹618 Cr
      YoY+50%
    • Consolidated Adjusted EBITDA
      ₹60 Cr
      YoY+62%
    • Consolidated PAT
      ₹41 Cr
      YoY+30%
    • Consolidated EBITDA Margin
      9.7%
    • Standalone Revenue
      ₹593 Cr
      YoY+44%

    H1 FY26

    1
    • Capitalized Development Costs
      ₹30 Cr

    H2 FY26

    1
    • Capitalized Development Costs
      ₹56 Cr

    FY26

    8
    • Consolidated Revenue
      ₹1,908 Cr
      YoY+46%
    • Consolidated Adjusted EBITDA
      ₹192 Cr
      YoY+51%
    • Consolidated PAT
      ₹139 Cr
      YoY+52%
    • Consolidated EBITDA Margin
      9.9%
    • Standalone Revenue
      ₹1,853 Cr
      YoY+42%

    Segment breakdown

    • SaaS Platform Fees (Q4 FY26 Standalone)₹13.1 Cr0.5%
    • Program Fees (Q4 FY26 Standalone)₹222 Cr9.3%
    • Propel Points (Q4 FY26 Standalone)₹358 Cr15.0%
    • SaaS Platform Fees (FY26 Standalone)₹37.06 Cr1.6%
    • Program Fees (FY26 Standalone)₹759.73 Cr31.8%
    • Propel Platform Revenue (FY26 Standalone)₹1,000 Cr41.8%
    Donut· Share of Revenue

    Order Book

    low confidence

    Pipeline

    deal pipeline tcv

    Hopeful of multiple new contracts for corporate base; strong growth for Zoyer; new card acquisition run rate for Zagg.money.

    "Management highlighted qualitative growth in Zoyer and new card acquisitions for Zagg.money, and hopes for multiple new corporate contracts, but did not quantify an order book or TCV."

    Source:
    Inferred

    Capital allocation

    7
    high confidence
    CategoryHeadline
    Capex

    Capex disclosed

    Debt

    Gross ₹40 crores

    Maturity: Very short term in nature

    M&A

    DICE

    acquisition · signed · Consideration ₹NaN (cash)

    M&A

    EffiaSoft

    acquisition · abandoned

    M&A

    GreenEdge Enterprises

    acquisition · closed

    Guidance & targets

    7
    CategoryTargetPriority
    Revenue
    Standalone Revenue Growth
    25% to 30%
    High
    Revenue
    Consolidated Revenue Growth
    40%
    High
    Revenue
    GreenEdge Standalone Revenue Growth
    40% to 50%
    High
    EBITDA
    EBITDA Guidance
    Deferred
    Medium
    Cash Flow
    Operating Cash Flow
    Positive
    Medium
    Margin
    Propel Margins
    5.5%
    Medium
    Margin
    Long-term EBITDA Margin
    14% to 15%
    High

    Operating Cash Flow

    Coming quarters
    Current-INR 6 crores
    TargetPositive

    Why it matters

    A key indicator of the company's financial health and ability to generate cash from operations, directly addressed by management's focus.

    Currently, if you look at it, we are just about minus INR6 crores on negative cash flow, and we will look forward to improving it to a positive cash flow in the coming quarters.

    How to verify

    key_financials.metrics[label='Operating Cash Flow']

    Risks & concerns

    5
    RiskSeverity

    Propel Margin Compression

    Propel margins declined from 10% in Q4 FY25 to 4% in Q4 FY26 due to strategic focus on cash flow.Analyst acknowledged

    medium

    Increased Trade Receivables

    Trade receivables increased from INR 40 crores to INR 129 crores YoY, impacting working capital.Analyst acknowledged

    medium

    Negative Operating Cash Flow

    Operating cash flow is currently negative INR 6 crores, though management is focused on turning it positive.Management acknowledged

    medium

    DICE Integration and Profitability Impact

    DICE was a loss-making company, and its costs will now sit on Zaggle's standalone P&L, deferring FY27 EBITDA guidance.Analyst acknowledged

    medium

    Delays in International Expansion

    UAE expansion is contingent on regional stability, and US market entry has been pushed back by a couple of quarters.Management acknowledged

    medium

    Q&A highlights

    8

    “we capitalize only those costs, which are related to new product development. Any maintenance work is not capitalized. See, all the metrics are there for all of us to track, and we can always optimize on operating cash flow, free cash flow.”

    Analyst questioned the doubling of capitalized development costs and its impact on free cash flow, prompting management to clarify its nature (new product development, largely people cost) and commitment to cash flow optimization.

    asked by Astha Jain

    3 min read7 chapters

    Detailed Narrative

    01

    Strong Financial Performance in FY26

    Zaggle Prepaid Ocean Services Limited achieved its strongest annual financial performance in FY26. Consolidated revenue grew 46% YoY to INR 1,908 crores, with adjusted EBITDA increasing 51% YoY to INR 192 crores, and PAT surging 52% to INR 139 crores. Standalone results also showed robust growth, with revenue at INR 1,853 crores (up 42%) and PAT at INR 133 crores (up 52%). This performance was driven by healthy growth across various business segments.

    02

    Strategic Acquisitions and AI Integration

    In FY26, Zaggle completed two strategic acquisitions: GreenEdge Enterprises and Rio.Money (rebranded Zagg.money). A significant development was the asset purchase of DICE for INR 68 crores (excluding GST), an optimization from the initial INR 123 crores valuation. This acquisition integrates advanced AI capabilities and over 100 AI-skilled professionals, positioning Zaggle to lead in travel, expense, and procure-to-pay markets with high-margin SaaS revenue (95% gross margin). The previously planned acquisition of EffiaSoft was abandoned due to reassessment in the AI landscape.

    03

    Growth in Key Business Verticals

    Key business verticals demonstrated strong growth. GreenEdge, which manages golf privileges and reward programs, saw its revenue grow 184% from INR 36.54 crores in FY25 to INR 103.7 crores in FY26. 86400 (Mobileware) revenues increased 118% from INR 34 crores in FY25 to INR 74 crores in FY26, fueled by growing UPI volumes. The company also reported an annualized run rate of 36,000 to 40,000 new card acquisitions for Zagg.money within an 8-week period, indicating strong market fit.

    04

    Focus on Cash Flow and Margin Optimization

    Management is intensely focused on improving operating cash flow, which currently stands at a negative INR 6 crores, with a clear target to achieve positive cash flow in the coming quarters. This focus has led to a decline in Propel margins from 10% in Q4 FY25 to 4% in Q4 FY26, as the company shifts away from cash-absorbing redemption models. However, management aims to restore Propel margins to around 5.5% in the coming years. Trade receivables increased to INR 129 crores, and efforts are underway to optimize this aspect of working capital.

    05

    Product Development and AI Strategy

    Zaggle is strategically leveraging AI to enhance product development and operational efficiency. The company aims to reduce feature launch times by up to 50% and deploy autonomous agents across its ecosystem. Investment in deep vertical AI and small language models, specifically trained on compliance frameworks, is planned to support global expansion and localized financial intelligence. Capitalized development costs, primarily for new product development and largely comprising people costs, nearly doubled from INR 30 crores in H1 to INR 56 crores in H2 FY26.

    06

    International Expansion Plans

    The company remains committed to its global expansion strategy, identifying the UAE as a primary growth pillar. However, go-live readiness in the UAE is contingent on regional stability. Entry into the US market is progressing, with operations on track to kick-start by financial year-end, leveraging the newly acquired AI-powered suite from DICE to address multicurrency and high-compliance demands. This timeline for the US market was pushed back by a couple of quarters from the initial June 2026 target.

    07

    FY27 Guidance and Long-term Outlook

    For FY27, Zaggle projects standalone revenue growth of 25-30% and consolidated revenue growth of 40%. EBITDA guidance for FY27 will be provided after the DICE integration is fully complete. The company maintains its long-term EBITDA margin guidance of 14-15% over the next five years, acknowledging that there might be temporary variations during the integration and ramp-up phases. Management sees significant opportunities from global expansion and AI-driven innovation to achieve these long-term targets.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.