Comparable Hotels EBITDA
$99 million
Q4 FY25
Comparable hotels EBITDA for the fourth quarter.
Comparable Hotels EBITDA
$474 million
FY25
Comparable hotels EBITDA for the full year.
Comparable Hotels EBITDA Margin
31.1%
Q4 FY25
Industry-leading comparable hotels EBITDA margin for the fourth quarter.
Comparable Hotels EBITDA Margin
34.3%
FY25
Industry-leading comparable hotels EBITDA margin for the full year.
Shares Repurchased
4.6 million
FY25
Common shares repurchased during the year.
Share Repurchase Value
$58 million
FY25
Total value of shares repurchased.
Share Repurchase Spread vs Dispositions
2.4 turn
FY25
Spread to dispositions completed during the year.
Share Repurchase EBITDA Multiple Spread vs Dispositions
6.5 turn
FY25
EBITDA multiple spread after considering brand-mandated capital investments.
Disposition Cap Rate
6.5%
FY25
Blended cap rate for the 7 hotels sold in 2025.
Disposition EBITDA Multiple (before CapEx)
12.4x
FY25
EBITDA multiple for the 7 hotels sold in 2025 before CapEx.
Disposition Cap Rate (after estimated CapEx)
4.9%
FY25
Cap rate for the 7 hotels sold in 2025 after estimated $24 million in anticipated capital improvements.
Disposition EBITDA Multiple (after estimated CapEx)
16.5x
FY25
EBITDA multiple for the 7 hotels sold in 2025 after estimated $24 million in anticipated capital improvements.
Yields on 2023 Acquisitions
>10%
FY25
Four of the six hotels purchased in 2023 achieved yields in excess of 10% last year.
Annual CapEx Spend as % of Total Revenue
5% to 6%
historical
Historical annual CapEx spend relative to total revenue.
Capital Expenditures
$88 million
FY25
Total capital expenditures for the year ended December 31, 2025.
Distributions Paid
$57 million
Q4 FY25
Total distributions paid during the fourth quarter.
Dividend Per Share
$0.24
Q4 FY25
Per common share distribution for the fourth quarter.
Distributions Paid
$240 million
FY25
Total distributions paid for the full year.
Dividend Per Share
$1.01
FY25
Per common share distribution for the full year.
Annualized Regular Monthly Cash Distribution Yield
7.8%
annualized
Based on Friday's closing stock price.
Comparable Hotels Total Revenue
$319 milliondown approximately 2%
Q4 FY25
Comparable hotels total revenue for the quarter.
Comparable Hotels Total Revenue
$1.4 billiondown approximately 1%
FY25
Comparable hotels total revenue for the full year.
Comparable Hotels Adjusted Hotel EBITDA
$99 milliondown approximately 8%
Q4 FY25
Comparable hotels adjusted hotel EBITDA for the quarter.
Comparable Hotels Adjusted Hotel EBITDA
$474 milliondown approximately 6%
FY25
Comparable hotels adjusted hotel EBITDA for the full year.
ADR
$152down 90 basis points
Q4 FY25
Average Daily Rate for the fourth quarter.
ADR
$159down 10 basis points
FY25
Average Daily Rate for the full year.
Occupancy
70%down 1.7%
Q4 FY25
Occupancy for the fourth quarter.
Occupancy
74%down 1.6%
FY25
Occupancy for the full year.
STAR Report RevPAR
$100
FY25
Industry RevPAR as reported by STAR.
STAR Report Occupancy
62%
FY25
Industry average occupancy as reported by STAR.
Weekday Occupancy
down 140 basis points
Q4 FY25
Weekday occupancy change compared to prior year.
Weekend Occupancy
down 50 basis points
Q4 FY25
Weekend occupancy change compared to prior year.
Weekday Occupancy Growth
up 10 basis points
December
Weekday occupancy growth in December after being down around 2% in October and November.
Weekend Occupancy Growth
up 90 basis points
December
Weekend occupancy growth in December after being down around 1% in October and November.
Weekday ADR Decline
down 1%
Q4 FY25
Weekday ADR decline for the quarter.
Weekend ADR
essentially flat
Q4 FY25
Weekend ADR for the quarter.
Brand.com Bookings
40%flat year-over-year
Q4 FY25
Share of occupancy mix from Brand.com bookings.
OTA Bookings
14%up 110 basis points
Q4 FY25
Share of occupancy mix from OTA bookings.
Property Direct Bookings
25%up 70 basis points
Q4 FY25
Share of occupancy mix from Property Direct bookings.
GDS Bookings
16%down 80 basis points
Q4 FY25
Share of occupancy mix from GDS bookings.
BAR Segmentation
33%around flat
Q4 FY25
Share of occupancy mix from Best Available Rate.
Other Discounts Segmentation
31%grew 30 basis points
Q4 FY25
Share of occupancy mix from other discounts.
Corporate and Local Negotiated Segmentation
16%declined 150 basis points
Q4 FY25
Share of occupancy mix from corporate and local negotiated business.
Government Segmentation
4%declined 100 basis points
Q4 FY25
Share of occupancy mix from government business.
Group Business Mix
15%improved 130 basis points
Q4 FY25
Share of occupancy mix from group business.
Other Revenues Growth
5%
Q4 FY25
Growth in other revenues on a comparable basis during the quarter, driven by parking revenue and cancellation fees.
Other Revenues Growth
6%
YTD FY25
Growth in other revenues on a comparable basis year-to-date, driven by parking revenue and cancellation fees.
Comparable Hotels Total Hotel Expenses Increase
1%
Q4 FY25
Increase in comparable hotels total hotel expenses for the fourth quarter.
Comparable Hotels Total Hotel Expenses Increase
1.9%
FY25
Increase in comparable hotels total hotel expenses for the full year.
Comparable Hotels Total Hotel Expenses Increase (CPOR basis)
2.5%
Q4 FY25
Increase in comparable hotels total hotel expenses on a CPOR basis for the fourth quarter.
Comparable Hotels Total Hotel Expenses Increase (CPOR basis)
3.3%
FY25
Increase in comparable hotels total hotel expenses on a CPOR basis for the full year.
Same-Store Total Hotel Expenses Increase
1%
Q4 FY25
Increase in same-store total hotel expenses for the fourth quarter.
Same-Store Total Hotel Expenses Increase
1%
FY25
Increase in same-store total hotel expenses for the full year.
Payroll Per Occupied Room (Same-Store)
$43up 3.5%
Q4 FY25
Total payroll per occupied room for same-store hotels.
Payroll Per Occupied Room (Same-Store)
$41up 3%
FY25
Total payroll per occupied room for same-store hotels.
Contract Labor as % of Total Same-Store Wages
7%down 120 basis points or 14%
Q4 FY25
Decrease in contract labor.
Comparable Hotels Variable Hotel Expenses Increase
0.5%
Q4 FY25
Increase in comparable hotels variable hotel expenses.
Comparable Hotels Variable Hotel Expenses Increase (Per Occupied Room Basis)
1.9%
Q4 FY25
Increase in comparable hotels variable hotel expenses on a per occupied room basis.
Comparable Operating Expense Growth
80 basis points
Q4 FY25
Comparable operating expense growth.
Hotel Administrative Expense Growth
30 basis points
Q4 FY25
Hotel administrative expense growth.
Sales and Marketing Expenses
flat
Q4 FY25
Sales and marketing expenses were flat.
Utilities and Repair and Maintenance Expense Growth
2%
Q4 FY25
Utilities and repair and maintenance expense grew slightly higher.
Fixed Expenses Growth
7%
Q4 FY25
Fixed expenses remained an expected headwind.
Comparable Hotels Adjusted Hotel EBITDA Margin
31.1%down 210 basis points
Q4 FY25
Comparable hotels adjusted hotel EBITDA margin for the fourth quarter.
Comparable Hotels Adjusted Hotel EBITDA Margin
34.3%down 190 basis points
FY25
Comparable hotels adjusted hotel EBITDA margin for the full year.
Adjusted EBITDAre
$93 milliondown approximately 3.6%
Q4 FY25
Adjusted EBITDAre for the quarter.
Adjusted EBITDAre
$444 milliondown approximately 5.1%
FY25
Adjusted EBITDAre for the full year.
MFFO
$73 million
Q4 FY25
MFFO for the quarter.
MFFO Per Share
$0.31down 3.1%
Q4 FY25
MFFO per share for the quarter.
MFFO
$361 million
FY25
MFFO for the full year.
MFFO Per Share
$1.52down 5.6%
FY25
MFFO per share for the full year.
Total Outstanding Debt
$1.5 billion
as of 2025-12-31
Total outstanding debt at year-end.
Net Debt/Trailing 12 Months EBITDA
3.4x
as of 2025-12-31
Leverage ratio.
Weighted Average Interest Rate
4.7%
as of 2025-12-31
Weighted average interest rate on debt.
Weighted Average Debt Maturities
3 years
as of 2025-12-31
Weighted average debt maturities at quarter end.
Cash on Hand
$9 million
as of 2025-12-31
Cash balance at quarter end.
Availability Under Revolving Credit Facility
$587 million
as of 2025-12-31
Availability under revolving credit facility at quarter end.
Fixed or Hedged Debt
64%
as of 2025-12-31
Percentage of total debt outstanding that was fixed or hedged.
Unencumbered Hotels
207
as of 2025-12-31
Number of unencumbered hotels in the portfolio.
Same-Store Total Hotel Expense Growth (Midpoint)
1.6%
FY26
Same-store total hotel expense growth at the midpoint of guidance, excluding noise from Hotel 57 and Nashville.
Benefit from Brand Conferences and Fee Reductions
$5 million
FY26
Net benefit from not having brand conferences in 2026 and fee reductions for brands.