Ma'aden equity valuation
$2.1 billion
current
Our position in Ma'aden equity is currently valued at about $2.1 billion.
Notes raised
$900 million
November 2025
In November 2025, we successfully raised $900 million through 3-year and 5-year notes.
North America fertilizer assets operating factor
81%
target
To get to kind of the 8 million tonne rate, you need an operating factor of 80 -- low 80s, 81% of our overall fertilizer assets in North America.
ARO and environmental reserves cash spend
$408 million
FY25
The $408 million is the total cash spend for ARO and environmental reserves.
Excess rock inventory release potential
$170 million - $180 million
over next few quarters
The potential is with increased production rates to release that roughly $170 million, $180 million of excess rock inventory.
Mosaic Fertilizantes volume outlook
10 million to 10.8 million tonnes
FY25 outlook
Last year, coming into the year, you guys were sort of looking at 10 million to 10.8 million tonnes in volumes.
Phosphate production run rate
1.7 million to 1.8 million tonnes
per quarter
Analyst's question about current expectation for phosphate production per quarter.
EBITDA margin per tonne
$108
Q4 FY25
Today, at $444 [stripping margin], the EBITDA margin per tonne was $108.
Breakeven stripping margin
$330
Q4 FY25
That per se suggests if you just take $444 less $108, that $330 would have been the breakeven point at Q4.
Breakeven stripping margin (normalized)
$280
normalized
I would say these 2 lines are kind of $50 above what they should be. So that puts us at $280 breakeven.
Breakeven stripping margin (with cost dilution)
$250
normalized with cost dilution
And if you add the cost dilution that we expect in going for 8 million tonnes, like we should be around $250 per tonne of stripping margin breakeven.
Cash cost of conversion
$112improvement of approximately $20 per tonne compared with high-water mark earlier in the year
Q4 FY25
Fourth quarter cash cost of conversion was $112 per tonne, which is an improvement of approximately $20 per tonne compared with the high-water mark earlier in the year. This improvement is structural, not one-off.
Cash cost of production
$75
FY25
In potash, our cash cost of production averaged $75 per tonne in 2025 and would have been within our Analyst Day target range if not for the extension of Colonsay, which carries higher costs.
Cost savings objective
$150 millionahead of schedule
FY25
We achieved our $150 million cost savings objective ahead of schedule in 2025.
Working capital reduction impact on cash flow
$960 million
FY25
Working capital reduced cash flow by $960 million for the year and contributed to an $829 million increase in net debt.
Net debt increase
$829 million
FY25
Working capital reduced cash flow by $960 million for the year and contributed to an $829 million increase in net debt.
Excess phosphate inventory
240,000 tonnesversus prior year
end of FY25
We exited 2025 with about 240,000 tonnes of excess inventory in phosphates versus the prior year.
Potential working capital release from excess phosphate inventory
$140 million
over next few quarters
At current inventory values, this represents roughly $140 million of potential working capital release over the next few quarters from demand recovery alone.
Sulfur price increase impact on quarterly expense
$10 million
per quarter
Every $10 increase in sulfur prices adds approximately $10 million of quarterly expense.
Faustina ammonia production increase
50%more available than 2025
FY26
We expect 50% -- up to 50% more production out of that facility going into 2026 now that it's up and running.
Faustina ammonia contribution to portfolio
35% to 40%
FY26
That will consume a larger percentage of our portfolio as consumed -- or as produced ammonia. And that is going to be 35% to 40% of the portfolio versus much less than that, which we would have been exposed to market on.
Phosphate stripping margin
$444
Q4 FY25
So realized stripping margins in the fourth quarter were $444 per tonne.
Phosphate stripping margin (current sulfur prices)
$400
current
If you correct for the current sulfur prices compared to the $306 that was recorded in the fourth quarter, you would have somehow $400 per tonne of stripping margins.
Breakeven point for phosphate performance (normalized)
$250
normalized
And if you add the cost dilution that we expect in going for 8 million tonnes, like we should be around $250 per tonne of stripping margin breakeven.
EBITDA impact from idle Arax/Fospar
$10 million
ongoing
Currently the expenditures are hitting -- although we are saving on CapEx and other things, the expenditures are continuing to hit EBITDA at a rate of around $10 million per month.
Phosphate production
1.7 million tonnes
Q4 FY25
We produced 1.7 million tonnes in the fourth quarter even with an extended turnaround at our Bartow facility as well as deliberate steps to adjust production amid soft U.S. demand.
Florida rock production
highest level in 3 years
FY25
In phosphate, we delivered strong rock production last year, with Florida reaching its highest level in 3 years
Miski Mayo mining production
record mining production
FY25
and record mining production at Miski Mayo.
Brazilian rock output
near record levels
FY25
In fact, rock output in Brazil reached near record levels in 2025.
U.S. phosphate shipment decline
14%, 15%
FY25
Last year, the drop of this 14%, 15% of shipment of phosphate in the North American market, majority of them happened in fall application
U.S. phosphate shipment
below 9 million tonnes
FY22
Basically, the changes is really in the U.S. market. That was down to below 9 million tonnes in 2022
U.S. phosphate shipment
10 million tonnes
FY23
recovered in '23 to 10 million tonnes
U.S. phosphate shipment
10 million tonnes
FY24
'24 10 million tonnes.
U.S. phosphate shipment
8.5 million tonnes
FY25
And then we see a major drop last year, 8.5 million tonnes.
Total cash outlays for CapEx, ARO, environmental reserves
modestly higherthan prior year
FY26
Taken together, as Bruce mentioned, total cash outlays for CapEx, ARO and environmental reserves are expected to be modestly higher than the prior year.
Cash spending on ARO and environmental reserves decline
$50 million
FY26
At the same time, cash spending on asset retirement obligations and environmental reserves are expected to decline by roughly $50 million, partially offsetting the increase
Long-term ARO and environmental reserves cash spending
$200 million
by 2030
with ARO and environmental reserves steadily edging down to approximately $200 million.