Skip to content
    NXST
    Earnings call· Dec 2025(Q4 FY25)

    NEXSTAR MEDIA GROUP Q4 FY25 earnings call NXST

    Feb 26, 2026 Source

    Executive summary

    Nexstar Q4 FY25 — Strong Execution and Strategic Progress Towards TEGNA Acquisition

    Nexstar delivered Q4 FY25 results marked by strong operational execution and strategic advancements, including significant distribution agreement renewals and continued progress on the TEGNA acquisition. The company's focus on live news and sports programming drove strong performance at The CW and NewsNation, while digital revenue growth outpaced expectations. Management remains focused on closing the TEGNA deal, optimizing digital operations, and realizing further expense efficiencies in the upcoming election cycle.

    Highlights

    5
    • Successfully renewed distribution agreements representing over 60% of subscriber base in 2025.

    • The CW exceeded financial expectations in 2025, improving cash flow by 32% year-over-year.

    • NewsNation posted its strongest year ever in viewership, becoming the #1 fastest-growing cable news network in the 25-54 demo in 2025.

    • Nonpolitical advertising was up 4.5% in Q4 FY25, better than the low single-digit decrease expected.

    • Digital revenue grew high single digits in 2025 and is expected to surpass national advertising revenue in 2026.

    Concerns

    4
    • Net revenue declined 13.4% year-over-year to $1.29 billion in Q4 FY25, primarily due to a $233 million year-over-year decrease in political advertising.

    • Adjusted EBITDA decreased by $195 million year-over-year to $433 million in Q4 FY25.

    • Income from equity method investments (TV Food Network) declined $12 million or 67% in Q4 FY25, leading to a write-down.

    • Q1 FY26 nonpolitical advertising is forecast to be flattish year-over-year due to the negative impact of the Super Bowl airing on NBC this year compared to FOX last year.

    Guidance & targets

    20
    CategoryTargetConfidence
    TEGNA Acquisition Close
    by the end of second quarter of 2026
    high materiality
    High
    Full Year Adjusted EBITDA
    $1.95 billion to $2.05 billion
    high materiality
    High
    The CW Profitability
    profitable
    medium materiality
    High
    Distribution Revenue Growth (Gross)
    low single digits
    medium materiality
    High
    Distribution Revenue Growth (Net)
    mid-single digits
    medium materiality
    High
    Broadcast Political Advertising Share
    low double-digit percentage
    high materiality
    High
    Political Advertising Revenue Timing
    20% in H1 2026, 80% in H2 2026
    medium materiality
    High
    Cash Operating Expense Savings
    additional savings
    medium materiality
    High
    The CW Loss Reduction
    30% reduction
    medium materiality
    High
    Capital Expenditure
    $125 million to $130 million
    medium materiality
    High
    Capital Expenditure
    $30 million to $35 million
    medium materiality
    High
    Cash Interest Expense
    $355 million to $365 million
    medium materiality
    High
    Cash Interest Expense
    $85 million range
    medium materiality
    High
    Cash Taxes
    $315 million to $325 million range
    medium materiality
    High
    State Income Tax
    $2.6 million range
    low materiality
    High
    Programming Payments vs Amortization
    payments in excess by $25 million to $30 million
    medium materiality
    High
    Programming Payments vs Amortization
    payments in excess by $1 million
    low materiality
    High
    Mandatory Debt Repayments
    $111 million
    medium materiality
    High
    Pension and Defined Benefit Plan Contributions
    $36 million
    low materiality
    High
    Anticipated Dividend
    approximately $228 million
    medium materiality
    High

    Segment performance

    1
    SegmentRevenueYoYQoQMargin
    The CW Network
    The CW exceeded financial expectations in 2025, driven by its sports-focused programming strategy. The network is on track for profitability by Q4 2026 and expects to reduce losses by another 30% in 2026.
    Viewership increase: 19% YoY (2025)Cash flow improvement: 32% (2025)Profitability expected: Q4 FY26Loss reduction: 30% in 2026 from 2025 levelsSchedule sports/sports adjacent: nearly 47% (2026)Outperformance vs Big 4 primetime: 273x (2024-2025 season, up from 45x a year ago)
    improved cash flow by 32%

    Operational metrics

    39
    NFL Viewership Growth
    7YoY
    2025 season

    NFL delivered its highest viewership in 16 seasons, up 7% year-over-year, largely driven by broadcast.

    NBA Viewership Growth
    16YoY
    regular season through mid-February

    The NBAs return to broadcast fueled a 16% year-over-year increase in regular season viewership through mid-February.

    NewsNation Consumer Awareness
    40highest level to date
    current

    Consumer awareness of NewsNation has increased to over 40%, its highest level to date with over 50% awareness among viewers of news.

    Digital Revenue Growth
    high single digits
    2025

    digital revenue grew high single digits in 2025

    Local Digital Revenue Growth
    double digits
    2025

    and double digits in our local business.

    Political Advertising Market Forecast (Total)
    10.8record amount for the midterms
    2025-2026 election cycle

    Ad impact projects about $10.8 billion in total political advertising for the '25, '26 election cycle, a record amount for the midterms

    Broadcast Political Advertising Share Forecast
    50
    2025-2026 election cycle

    with broadcasting expected to capture nearly 50% of that total or about $5.28 billion.

    Net Revenue
    1.29down 13.4% YoY
    Q4 FY25

    Nexstar delivered fourth quarter net revenue of $1.29 billion, a decline of 13.4% compared to the prior year

    Distribution Revenue
    720up 0.8% YoY
    Q4 FY25

    Fourth quarter distribution revenue of $720 million increased $6 million or 0.8% compared to the prior year quarter

    Advertising Revenue
    549down 27.6% YoY
    Q4 FY25

    Advertising revenue of $549 million decreased $209 million or 27.6% over the comparable prior year

    Political Advertising Revenue
    21down $233M YoY
    Q4 FY25

    primarily reflecting $233 million year-over-year decrease in political advertising to $21 million.

    Nonpolitical Advertising Growth
    4.5up
    Q4 FY25

    However, nonpolitical advertising was up 4.5% in the quarter, better than the expectation of a low single-digit decrease

    Nonpolitical Advertising Growth
    flattishYoY
    Q1 FY26

    For the first quarter, nonpolitical advertising is currently forecast to be flattish on a year-over-year basis

    Recurring Cash Operating Expenses Reduction
    1.6reduced
    2025

    And in 2025, we reduced recurring cash operating expenses by 1.6%

    NASCAR O'Reilly Auto Parts Series Viewership Growth
    10YoY
    season

    the NASCAR O'Reilly Auto Parts Series, formerly the Xfinity Series, delivered its most watched season in 4 years, up 10% year-over-year, averaging over 1 million viewers across 33 races.

    College Football (ACC) Viewership Growth
    26up
    season

    College football also posted double-digit gains, averaging 456,000 viewers per week with ACC matchups on The CW, up 26%.

    ACC Men's and Women's Basketball Viewership Growth
    35up
    season through first 10 games

    ACC men's and women's basketball is also off to a strong start this season, with total viewers up 35% through the first 10 games.

    NASCAR Daytona Opener Peak Viewers
    2.3
    season opener

    NASCAR on The CW has returned strong with the O'Reilly Auto Parts Series season opener at Daytona delivering 2.3 million peak viewers

    NASCAR Atlanta Average Viewers
    1.4
    last week

    The momentum continued last week in Atlanta, where we've delivered 1.4 million average viewers

    Direct Operating and SG&A Expenses
    7decreased 0.9% YoY
    Q4 FY25

    Combined fourth quarter direct operating and SG&A expenses, excluding depreciation and amortization and corporate expenses, decreased by $7 million or 0.9%

    Total Corporate Expense
    65up $17M YoY
    Q4 FY25

    Q4 2025 total corporate expense was $65 million, including noncash compensation expense of $20 million compared to $48 million, including noncash compensation expense of $20 million in the fourth quarter of 2024. The increase of $17 million is primarily due to onetime costs associated with our proposed acquisition of TEGNA

    Amortization of Broadcast Rights
    75down $23M YoY
    Q4 FY25

    Q4 2025, amortization of broadcast rights included in our definition of adjusted EBITDA was $75 million, a reduction of $23 million from $98 million in the fourth quarter of '24

    Income from Equity Method Investments (TV Food Network)
    12declined 67% YoY
    Q4 FY25

    Q4 2025 income from equity method investments, which primarily reflects our 31% ownership in TV Food Network reduced by amortization of basis difference, declined by $12 million in the quarter or 67%

    Adjusted EBITDA
    433down $195M YoY
    Q4 FY25

    on a consolidated basis, fourth quarter adjusted EBITDA was $433 million, representing a 33.6% margin and a decrease of $195 million from the fourth quarter '24 of $628 million.

    Capital Expenditure
    54up $19M YoY
    Q4 FY25

    Fourth quarter CapEx was $54 million, an increase of $19 million from $35 million in the fourth quarter last year

    Net Interest Expense
    91down $13M YoY
    Q4 FY25

    Fourth quarter net interest expense was $91 million, a reduction of $13 million from the fourth quarter of 2024.

    Cash Interest Expense
    89vs $101M in Q4 2024
    Q4 FY25

    On a cash basis, this compares to $89 million in Q4 2025 versus $101 million in Q4 2024.

    Operating Cash Taxes
    33down $34M YoY
    Q4 FY25

    Fourth quarter operating cash taxes were $33 million compared to $67 million in 2024, a decrease of $34 million

    Payments for Capitalized Software Obligations
    6vs $4M last year
    Q4 FY25

    Payments for capitalized software obligations net of proceeds from disposal of assets and insurance recoveries were $6 million versus $4 million last year.

    Cash Programming Amortization vs Payments
    19payments greater than amortization
    Q4 FY25

    In Q4, cash programming amortization costs were greater than cash payments by $19 million versus lower by $13 million in 2024 as certain programming payments were prepaid.

    Capital Returned to Shareholders
    56
    Q4 FY25

    we returned $56 million to shareholders comprised entirely of dividends as we are conserving cash for acquisition of TEGNA.

    Capital Returned to Shareholders
    351
    FY25

    For the year, we returned $351 million or 42% of our adjusted free cash flow to shareholders in the form of $226 million of dividends and $125 million of share repurchases

    Shares Outstanding Reduction
    1
    FY25

    reducing our year-end shares outstanding by 1% to 30.3 million.

    Outstanding Debt
    6.3reduced by $26M for the quarter
    December 31, 2025

    Nexstar's outstanding debt at December 31, 2025, was $6.3 billion, a reduction of $26 million for the quarter

    Cash Balance
    280
    quarter end

    Our cash balance at quarter end was $280 million, including $13 million of cash related to The CW.

    First Lien Covenant Ratio
    1.71well below 4.25x covenant
    December 31, 2025

    As such, our first lien covenant ratio for Nexstar as of December 31, 2025, for the last 8 quarters annualized was 1.71x, which is well below our first lien and only covenant of 4.25x.

    Total Net Leverage
    3.09
    quarter end

    Our total net leverage for Nexstar was 3.09x at quarter end.

    TV Food Network Ownership Stake
    31.3
    current

    the attributable net income related to our 31.3% ownership stake in TV Food Network.

    Dividend Yield
    3.2
    current

    Based on our stock price as of yesterday, our dividend represents a 3.2% yield, which puts us in the 73rd percentile of all dividend-paying stocks in the S&P 400 for dividend yield.

    Industry KPIs

    5
    MetricValueDetails
    Free cash flow214$M
    Operating income433$M
    Operating margin33.6%
    Revenue net sales1.29$B
    Effective tax rate26%

    Deals & partnerships

    1
    TEGNAAcquisition of local television broadcaster to expand scale and competitive position.

    Landmark agreement to acquire TEGNA, with HSR filings and FCC license transfer applications submitted. The transaction aims to establish a framework for local television broadcasters to compete with big tech and media, strengthening local journalism and expanding advertising solutions.

    Risks & headwinds

    5
    Political advertising displacementback half of the year [2026]

    expected to impact nonpolitical advertising

    Mitigation: Capitalizing on the midterm election political advertising opportunity.

    MVPD subscriber attritionongoing

    offsetting distribution revenue growth

    Mitigation: Renewing distribution agreements, extending network affiliation agreements, renegotiating CW agreements, and focusing on vMVPD subscribers and skinny bundles.

    AI search headwindsongoing

    despite AI search headwinds, digital revenue grew high single digits

    Mitigation: Expanding audience reach with local CTV apps and broadening advertiser solutions across owned and third-party inventory.

    Regulatory uncertainty for TEGNA acquisitionuntil Q2 2026 close

    no definitive feedback on market definition from DOJ; no conversations about divestitures yet

    Mitigation: Vigorously engaging with DOJ and FCC, providing economic studies, and maintaining confidence in closing the deal with de minimis divestitures if any.

    Macro advertising environmentQ1 FY26

    Q1 FY26 nonpolitical advertising forecast to be flattish YoY

    Mitigation: Focusing on developing new digital advertising products, leveraging strong local sales force, and monitoring category trends.

    What to watch in Q1 FY26

    5

    TEGNA Acquisition Close

    by end of Q2 FY26
    Currenton track for end of Q2 2026
    Targetclosed

    Why it matters

    The acquisition is pivotal for Nexstar's scale, competitive positioning against big tech, and shareholder value creation.

    Our explanation for close is by the end of second quarter of 2026, and that remains unchanged.

    Q&A highlights

    5

    Inquired about the timing of FCC cap elimination and TEGNA deal approval, especially after recent presidential comments, and how AI tools are contributing to expense reduction and digital optimization.

    Perry Sook expressed hope for enthusiasm over anxiety regarding the deal, noting the FCC shot clock expires June 1 and they expect to close by end of Q2 2026. Lee Gliha explained digital growth is driven by local sales force and audience extension. Michael Biard detailed AI deployment in newsrooms for workflow efficiency and upcoming use in sales for prospecting and development.

    Our explanation for close is by the end of second quarter of 2026, and that remains unchanged.

    asked by Dan Kurnos · answered by Perry Sook

    3 min read8 chapters

    Detailed Narrative

    01

    TEGNA Acquisition Progress and Rationale

    Nexstar is making great progress on its acquisition of TEGNA, with HSR and FCC filings submitted and responses provided to all regulatory inquiries. The company expects to close by the end of Q2 2026, highlighting the transaction's importance in enabling local broadcasters to compete with big tech and media, while strengthening local journalism. Management expressed confidence in the deal's approval, noting that any potential divestitures would be de minimis to the overall value.

    02

    Strategic Importance of Broadcast for Live Sports

    Broadcast television remains unmatched in delivering scaled audiences for premium live sports and events, as evidenced by NFL viewership up 7% year-over-year, NBA viewership up 16%, and strong ratings for the NBA All-Star Game and Winter Olympics. This trend validates Nexstar's sports-focused programming strategy, which has enabled The CW to exceed financial expectations and contribute to its anticipated profitability by Q4 2026.

    03

    The CW and NewsNation Performance

    The CW exceeded financial expectations in 2025, improving cash flow by 32% and is expected to be profitable by Q4 2026, with losses reduced by another 30% in 2026. NewsNation achieved its strongest year ever in viewership, becoming the fastest-growing cable news network in the 25-54 demographic, with consumer awareness exceeding 40%. Both networks' success is attributed to a strategic focus on high-impact news and sports programming.

    04

    Digital Growth and Subscriber Trends

    Digital revenue grew high single digits in 2025, with local digital business growing double digits. Digital revenue is projected to surpass national advertising revenue in 2026, marking a significant milestone that strengthens the long-term nonpolitical advertising trajectory. Subscriber trends are stabilizing, with smaller DTC platforms integrating into multichannel packages and new value-priced skinny bundles focusing on broadcast and news, which is encouraging for Nexstar's distribution outlook.

    05

    Political Advertising Outlook

    The 2025-2026 election cycle is projected to generate a record $10.8 billion in political advertising, with broadcast expected to capture nearly 50% or $5.28 billion. Nexstar anticipates a low double-digit share of total broadcast political advertising, with 20% expected in H1 2026 and 80% in H2 2026. The company's presence in over 80% of contested election markets positions it well to capitalize on this opportunity, though political advertising is expected to displace nonpolitical advertising in the second half of 2026.

    06

    Operational Efficiency and AI Adoption

    Nexstar is focused on digital optimization and expense rationalization, streamlining operations, automating production functions, and aligning incentive compensation. The company has deployed AI tools in local newsrooms to enhance workflow efficiency, such as optimizing stories for multi-platform use and finding information sources. Additionally, AI is being developed for the sales team to aid prospecting, sales development, and workflow, contributing to expected additional cash operating expense savings in 2026.

    07

    Programmatic Advertising Strategy

    Nexstar plans to integrate TEGNA's Premion platform for programmatic digital advertising, leveraging its technology and sales force to expand its stations' presence in the CTV market. The company is also actively developing a programmatic linear solution with external partners to reduce the frictional cost of buying linear inventory. The goal is to achieve a single, seamless system from 'pitch to pay' for advertising, akin to digital inventory processes.

    08

    Alternative Uses of Spectrum

    Nexstar, through its joint venture EdgeBeam Wireless with other broadcasters, is in the early stages of formulating its management team and go-to-market strategy for alternative uses of spectrum. The organization is beginning to see early orders and aims to demonstrate the unique benefits of broadcast spectrum for high-speed data transmission, although it is acknowledged that this will take a long time to become a meaningful contributor.

    AI-generated summary of the company’s earnings call. Not investment advice.