Skip to content
    PARR
    Earnings call· Dec 2025(Q4 FY25)

    PAR PACIFIC HOLDINGS Q4 FY25 earnings call PARR

    Feb 25, 2026 Source

    Executive summary

    Par Pacific Q4 FY25 — Strong Operational Execution and Balance Sheet Strengthening

    Par Pacific delivered a strong Q4 and full year 2025, marked by record refining throughput and segment profits across Logistics and Retail, alongside significant balance sheet strengthening. The company successfully navigated operational challenges, including a Wyoming heater event and a Montana turnaround, while advancing its Hawaii Renewables unit into commissioning. Management emphasizes a disciplined capital allocation strategy, balancing internal growth, opportunistic share repurchases, and potential synergistic external opportunities to expand mid-cycle earnings and free cash flow per share.

    Highlights

    5
    • Full year adjusted EBITDA was $634 million, reflecting meaningful progress.

    • Achieved record annual refining throughput of 188,000 barrels per day.

    • Logistics generated record segment profits and $126 million adjusted EBITDA for the full year.

    • Retail achieved record $86 million adjusted EBITDA for the full year, up from $76 million in 2024.

    • Total liquidity reached a record $915 million at year-end, improving by 49%.

    Concerns

    5
    • Wyoming crude heater event challenged operations early in the year, though recovery was ahead of schedule.

    • Hawaii Renewables unit commissioning timing extended modestly beyond original expectations.

    • Q4 Montana capture was 72%, impacted by coker downtime and asphalt sales, below the 90%-100% annual guidance.

    • Q4 Wyoming capture was 70% (normalized), impacted by a regional power outage and maintenance activities.

    • Larger-scale retail M&A is less likely and more challenging given competitors' cost of capital.

    Guidance & targets

    6
    CategoryTargetConfidence
    Q1 FY26 Hawaii throughput
    85,000 to 89,000 barrels per day
    medium materiality
    High
    Q1 FY26 Washington throughput
    24,000 to 28,000 barrels per day
    medium materiality
    High
    Q1 FY26 Wyoming throughput
    13,000 to 16,000 barrels per day
    medium materiality
    High
    Q1 FY26 Montana throughput
    52,000 to 56,000 barrels per day
    medium materiality
    High
    Q1 FY26 System-wide throughput
    182,000 barrels per day
    high materiality
    High
    Q1 FY26 Hawaii crude differential
    $4.75 and $5.25 per barrel
    medium materiality
    High

    Segment performance

    3
    SegmentRevenueYoYQoQMargin
    Refining
    Refining segment adjusted EBITDA was $88 million in Q4, down from $135 million in Q3. System-wide capture was 93% for the quarter and 94% for the full year. Hawaii showed strong throughput and high capture. Rockies operations (Wyoming, Montana) were impacted by specific events leading to softer capture rates.
    Combined Refining index: $13.13 per barrelSystem-wide Refining capture: 93%Hawaii throughput: 87,000 barrels per dayHawaii production costs: $4.15 per barrelHawaii Singapore 3-1-2: $21.43 per barrelHawaii landed crude differential: $6.05 per barrelHawaii capture: 104% (110% excluding hedging)Washington throughput: 37,000 barrels per dayWashington production costs: $4.57 per barrelWashington index: $8.60 per barrelWashington capture: 97%Wyoming throughput: 14,000 barrels per dayWyoming production costs: $13.27 per barrelWyoming index: $18.31 per barrelWyoming normalized capture: 70%Montana throughput: 52,000 barrels per dayMontana production costs: $11.74 per barrelMontana index: $11.14 per barrelMontana capture: 72%
    $88 million adjusted EBITDA
    Logistics
    Logistics segment adjusted EBITDA was $30 million in Q4, compared to $37 million in Q3. The segment achieved a record $126 million in adjusted EBITDA for the full year, driven by strong system utilization and cost reductions.
    Full year adjusted EBITDA: $126 millionAnnual cost reduction: $6 million
    $30 million adjusted EBITDA
    Retail
    Retail delivered $22 million of adjusted EBITDA in Q4, in line with Q3. For the full year, Retail achieved a record $86 million in adjusted EBITDA, up from $76 million in 2024, driven by favorable fuel and inside store margins and cost reductions.
    Full year adjusted EBITDA: $86 millionFull year adjusted EBITDA (2024): $76 millionSame-store fuel sales growth: 1.6%Same-store in-store sales growth: 1.5%Operating cost reduction: $4 million
    $22 million adjusted EBITDA

    Operational metrics

    25
    Adjusted EBITDA
    $634 million
    FY25

    Full year adjusted EBITDA.

    Adjusted Net Income
    $7.56
    FY25

    Full year adjusted net income per share.

    Adjusted EBITDA
    $113 million
    Q4 FY25

    Fourth quarter adjusted EBITDA.

    Adjusted Net Income
    $60 million
    Q4 FY25

    Fourth quarter adjusted net income.

    Adjusted Net Income per share
    $1.17
    Q4 FY25

    Fourth quarter adjusted net income per share.

    Annual refining throughput
    188,000
    FY25

    Record annual refining throughput.

    System-wide Refining capture
    93%
    Q4 FY25

    System-wide refining capture for the fourth quarter.

    System-wide Refining capture
    94%
    FY25

    System-wide refining capture for the full year.

    Hawaii capture
    104%
    Q4 FY25

    Hawaii capture, including a net $7 million loss from product crack hedging and price lag.

    Montana capture
    72%
    Q4 FY25

    Montana capture, impacted by coker downtime and asphalt sales.

    Wyoming normalized capture
    70%
    Q4 FY25

    Wyoming normalized capture, excluding FIFO impact and affected by power outage and maintenance.

    Washington capture
    97%
    Q4 FY25

    Washington capture, reflecting normalization of jet to diesel spreads and favorable sales mix.

    Combined Refining index
    $13.13down $1.60 from prior quarter
    Q4 FY25

    Combined Refining index for the fourth quarter, reflecting seasonal conditions.

    Combined Refining index
    $6.70
    Q1 FY26 quarter-to-date

    Combined Refining index average quarter-to-date for Q1 FY26.

    Logistics annual cost reduction
    $6 million
    FY25

    Annual cost reduction achieved in the Logistics segment.

    Retail operating cost reduction
    $4 million
    FY25

    Operating cost reduction achieved in the Retail segment.

    Accrued CapEx
    $246 millionup $6 million above prior guidance
    FY25

    Full year accrued CapEx, including deferred turnaround costs.

    Cash used in financing activities
    $64 million
    FY25

    Cash used in financing activities for the full year.

    ABL paydown
    $163 million
    FY25

    ABL paydown during the year.

    Share repurchases
    $28 million
    Q4 FY25

    Share repurchases in the fourth quarter.

    Shares repurchased
    6.5 million
    FY25

    Total shares repurchased for the full year.

    Shares outstanding reduction
    10%
    FY25

    Reduction in shares outstanding for the full year.

    Gross debt reduction
    $310 million
    FY25

    Reduction in gross debt for the full year.

    Annual cash interest reduction
    $3 million
    Annual

    Reduction in annual cash interest due to term loan repricing.

    WCS differential sensitivity
    $15 million to $16 millionper $1 change
    Annual

    Sensitivity of earnings to WCS differential.

    Industry KPIs

    5
    MetricValueDetails
    Realized price differential$6.05USD per barrel
    Basin level production volume87,000barrels per day
    Cost of supply unit cash cost$4.15USD per barrel
    FCF shareholder distributions$28 millionUSD
    Weather event volume earnings impact$4 millionUSD

    Deals & partnerships

    1
    world-class partnersJoint venture for Hawaii Renewables unit

    Formed a joint venture for the Hawaii Renewables unit at an attractive valuation, contributing to balance sheet strengthening.

    Capital programs

    3
    Montana Turnaroundcompleted

    Executed the largest-ever turnaround in Montana safely and effectively, leading to record quarterly throughput of 58,000 barrels per day post-event.

    Wyoming Crude Heater Event Recoverycompleted
    Start: Q1 FY25

    Restored Wyoming to reliable operations more than 1 month ahead of schedule following a Q1 crude heater incident.

    Hawaii Renewables Unitcommissioning

    Advanced the Hawaii Renewables project into commissioning and early start-up phases during Q4 FY25. Pretreatment unit achieved on-specification feedstock. Final phases of operational readiness are underway, with post-treated feedstocks expected in the next few weeks. Timing extended modestly but no material operational issues.

    Risks & headwinds

    5
    Volatile refining backdropQ4 FY25

    Combined Refining index averaged $13.13 per barrel in Q4, down approximately $1.60 from the prior quarter.

    Mitigation: Structurally improving position within the cycle by increasing distillate yield, enhancing logistics integration, improving capture rates, and lowering cost structure.

    Wyoming crude heater eventQ1 FY25 (event), Q4 FY25 (residual impact)

    Impacted operations early in FY25; Q4 Wyoming production costs elevated at $13.27 per barrel due to lower seasonal throughput and power outage.

    Mitigation: Team delivered an exceptional recovery, restoring operations more than 1 month ahead of schedule. Focus on operational reliability and safety.

    Hawaii Renewables unit commissioning timing extensionQ4 FY25 into Q1 FY26

    Timing extended modestly beyond original expectations.

    Mitigation: Focus remains on safe start-up, operational stability, and optimization towards steady-state performance. No material operational issues reported.

    Soft Rockies capture ratesQ4 FY25

    Montana capture 72% (impacted by $10 million margin reduction); Wyoming normalized capture 70% (impacted by $4 million diesel sales loss and $3 million maintenance cost increase).

    Mitigation: Montana impact due to coker downtime and crude slate changes. Wyoming impact due to regional power outage and maintenance. Q1 outlook shows strengthening distillate margins.

    Challenges in larger-scale retail M&AOngoing

    Larger-scale M&A in retail is less likely and more challenging.

    Mitigation: Focus on small acquisitions (1-5 stores) and new builds where the company can be competitive and generate real returns, given competitors' cost of capital.

    What to watch in Q1 FY26

    5

    Hawaii Renewables unit optimization

    next few weeks / Q1 FY26
    CurrentIn final phases of operational readiness, pretreatment unit on-spec feedstock achieved.
    TargetIntroduction of post-treated feedstocks and optimization towards steady-state performance.

    Why it matters

    Successful start-up and optimization of the renewables unit is key to future earnings power and energy transition positioning.

    We are in the final phases of operational readiness and expect to introduce post-treated feedstocks into the renewables unit in the next few weeks. While timing has extended modestly beyond original expectations, there have been no material operational issues. Our focus remains on safe start-up, operational stability and optimization towards steady-state performance.

    Q&A highlights

    5

    How will cash from RIN monetization be used, and what is the approach to share repurchases given current stock levels?

    Management's capital allocation framework remains consistent, focusing on a mix of share repurchases, internal growth opportunities, and potentially external opportunities. They will continue a dynamic approach given strong excess capital and flexibility, noting their track record of using all these avenues to generate shareholder returns.

    I think, our capital allocation framework remains consistent with how we've approached it in the past. I think we are looking at a mix of both the opportunity to repurchase our shares as well as internal growth opportunities and even potentially external opportunities.

    asked by Alexa Petrick · answered by William Monteleone

    2 min read6 chapters

    Detailed Narrative

    01

    2025 Performance Overview and Strategic Achievements

    Par Pacific reported full year 2025 adjusted EBITDA of $634 million and adjusted net income of $7.56 per share, highlighting a year of significant progress. The company achieved record annual refining throughput of 188,000 barrels per day and successfully executed a major turnaround in Montana. The Wyoming crude heater event was recovered ahead of schedule, and the Hawaii Renewables project advanced into commissioning, forming a joint venture with world-class partners.

    02

    Hawaii Renewables Unit Commissioning Update

    The Hawaii Renewables unit progressed into commissioning and early start-up phases during Q4 FY25. The pretreatment unit successfully achieved on-specification feedstock with a range of inputs. The company is in the final phases of operational readiness and expects to introduce post-treated feedstocks into the renewables unit in the next few weeks. While timing extended modestly, no material operational issues were reported, with focus on safe start-up and optimization.

    03

    Balance Sheet Strengthening and Capital Allocation

    A significant highlight for 2025 was the strengthening of the balance sheet. The company ended the year with a record $915 million in liquidity, a 49% improvement, and reduced its share count by 10% to 49.7 million shares outstanding. Gross debt was reduced by $310 million, and an existing term loan was repriced, lowering annual cash interest by over $3 million. This financial strength provides flexibility for growth investments, high-return internal projects, and opportunistic share repurchases.

    04

    Refining Capture Rates and Q4 Performance

    System-wide refining capture was 93% for Q4 and 94% for the full year. However, Q4 Rockies capture was softer, with Montana at 72% and Wyoming at 70% (normalized). Montana's capture was impacted by coker downtime and increased asphalt sales, reducing margins by approximately $10 million. Wyoming's capture was affected by a regional power outage and maintenance activities, leading to a $4 million impact from lower diesel sales and $3 million in increased operating costs.

    05

    External Growth and M&A Philosophy

    Par Pacific is open to external growth opportunities that are accretive and synergistic with its existing portfolio. The company's approach is disciplined, aiming to grow scale without destroying shareholder value. In retail, small acquisitions (1-5 stores) and new builds are competitive, but larger-scale retail M&A is less likely due to competitors' cost of capital. The company continues to progress redevelopment of Hawaii land and seeks to maximize value for its 46% stake in Laramie E&P, which is considered noncore.

    06

    WCS Differential Sensitivity and Outlook

    The company's sensitivity to the WCS differential is approximately $15 million to $16 million per year for every $1 change, based on running 40,000 to 50,000 barrels per day of WCS. Par Pacific is an indirect beneficiary of increased Venezuelan crude barrels on the Gulf Coast, as this pushes Canadian barrels back into the Mid-Continent, leading to less volume flowing out of Vancouver and West Ridge. This trend is favorable for crude differentials, moving them back towards a mid-cycle range of $15 to $16 under WTI.

    AI-generated summary of the company’s earnings call. Not investment advice.