Distributable Earnings
$147M
Q1 FY26
Reported DE for the quarter.
Distributable Earnings per share
$0.39
Q1 FY26
Reported DE per share for the quarter.
Adjusted Distributable Earnings per share
$0.47
Q1 FY26
Adjusted for higher cash balances, nonperforming asset resolutions, and net lease optimization.
Capital deployed
$2.5B
Q1 FY26
Total capital deployed across all businesses.
Capital deployed after quarter end
$1.5B
after Q1 FY26
Additional capital deployed subsequent to quarter end.
Total undepreciated assets
$31.7B
Q1 FY26 end
Reached a record level at quarter end.
Commercial lending as % of investment base
52%
Q1 FY26 end
Proportion of the total investment base.
Owned property as % of investment base
25%
Q1 FY26 end
Proportion of the total investment base, increased this quarter.
Commercial loan originations funded
$894M
Q1 FY26
Part of $1.5 billion in total loan originations.
Pre-existing loan commitments funded
$278M
Q1 FY26
Funded from prior commitments.
Commercial loan repayments
$835M
Q1 FY26
Repayments in the commercial lending segment.
Funded loan portfolio
$16.7B
Q1 FY26 end
Grew to its highest level since inception.
New originations after quarter end
$1B
after Q1 FY26
Brings the total loan portfolio to its highest level since inception.
DE loss from multifamily asset sale
$5M
Q1 FY26
From the sale of a multifamily asset in [indiscernible], Georgia, that was foreclosed last year.
GAAP gain from multifamily asset sale
small
Q1 FY26
Reflecting the adequacy of previously recorded GAAP reserves on the asset.
Foreclosed mixed-use property value
$248M
Q1 FY26
Mixed-use property in Dallas, representing two-thirds of the quarter's foreclosures.
Foreclosed multifamily Phoenix value
$71M
Q1 FY26
Multifamily property in Phoenix that was foreclosed.
Foreclosed multifamily Dallas value
$28M
Q1 FY26
Multifamily property in Dallas that was foreclosed.
Appraisal above basis (mixed-use property)
10%
Q1 FY26
The $248 million mixed-use property appraised 10% above the company's basis.
Specific CECL reserves (other 2 assets)
$25M
Q1 FY26
Combined specific CECL reserves for the $71 million Phoenix and $28 million Dallas multifamily assets.
Weighted average risk rating
2.9Improved from 3.0
Q1 FY26 end
Overall risk rating on the loan portfolio.
Total reserves
$676M
Q1 FY26 end
Combined CECL and REO reserves.
CECL reserves
$455M
Q1 FY26 end
Current CECL reserves.
REO reserves
$221M
Q1 FY26 end
Current REO reserves.
Reserves per share book value
$1.82
Q1 FY26 end
Reflected in the undepreciated book value per share.
Undepreciated book value per share
$18.97
Q1 FY26 end
Current undepreciated book value per share.
Residential loan portfolio
$2.2BDown from $2.3B last quarter
Q1 FY26 end
On-balance sheet loan portfolio.
Residential loan repayments
$38M
Q1 FY26
Repayments in the residential lending segment.
Negative mark-to-market adjustment (residential)
$21MOffset by $31M positive mark-to-market last quarter
Q1 FY26
Adjustment on the residential loan portfolio.
Retained RMBS portfolio
$400MRelatively steady
Q1 FY26 end
Retained residential mortgage-backed securities portfolio.
Infrastructure loan repayments
$320M
Q1 FY26
Repayments in the infrastructure lending segment.
Infrastructure portfolio
$3.2B
Q1 FY26 end
Increased to a record level.
Self-originated infrastructure commitments
Nearly 70%
Q1 FY26
Proportion of this quarter's new commitments that were self-originated.
Total self-origination volume (infrastructure)
$950M
cumulative
Cumulative self-origination volume in infrastructure.
Infrastructure CLO transaction
$600M
Q1 FY26
Seventh actively managed infrastructure CLO completed.
Infrastructure CLO spread
SOFR + 168 bps
Q1 FY26
Record low spread for the CLO transaction.
Proceeds used to repay CLO 3
$330M
Q1 FY26
Portion of CLO proceeds used for repayment.
CLOs as % of infrastructure debt
75%
Q1 FY26 end
Proportion of infrastructure debt financed by CLOs.
Woodstar maximum Litec rent levels increase
8.9%Higher than last year
annual
New maximum rent levels for the Florida affordable multifamily portfolio.
Woodstar original equity investment recouped
100%
cumulative
All original equity investment has been recouped.
Woodstar incremental reinvested capital
$540M
cumulative
Incremental capital from Woodstar that has been reinvested across business lines.
Woodstar debt maturing
$416M
Q4 FY26
Anticipating another cash-out refinancing.
Net lease business dilution
$0.03
Q1 FY26
Dilution from the ramp-up phase of the net lease business; if optimized and at scale, it would have contributed $0.03 incremental DE.
Net lease acquisition volume
$128M
Q1 FY26
Acquisition volume in line with original underwriting.
Net lease weighted average lease term (acquisitions)
19.5 years
Q1 FY26 acquisitions
Weighted average lease term for new acquisitions.
Net lease weighted average rent escalations (acquisitions)
2.5%
Q1 FY26 acquisitions
Weighted average rent escalations for new acquisitions.
Total net lease portfolio
$2.5B
Q1 FY26 end
Total portfolio value at quarter end.
Net lease weighted average remaining lease term
17.4 years
Q1 FY26 end
Weighted average remaining lease term for the total portfolio.
Net lease defaults
0
Q1 FY26 end
No defaults in the net lease portfolio.
Straight-line rent impact on DE
$0.01
Q1 FY26
Amount that would be added to DE if straight-line rental income were included.
Net lease ABS financing
$466M
Q1 FY26
New ABS transaction completed to replace a more costly issuance.
Net lease ABS weighted average fixed rate
5.06%
Q1 FY26
Record tight spread for this platform.
Replaced existing ABS financing
$324M
Q1 FY26
Replaced existing ABS financing that carried a higher weighted average fixed rate.
Existing ABS weighted average fixed rate
6.65%
prior
Rate of the ABS financing that was replaced.
Impact on Master Trust rate reduction
44 bps
Q1 FY26
Transcription error: stated as 'reduction of 44 basis points from 5.3% to 5.29%', implying original rate was 5.73% for a 44bps reduction.
Nonrecurring DE loss from hedges
$0.01
Q1 FY26
Result of unwinding interest rate hedges in anticipation of securitization.
New warehouse facility (net lease)
$1B
after Q1 FY26
Closed after quarter end, nearly twice the size of the in-place financing.
Warehouse facility spread reduction
40%
after Q1 FY26
Lower spread compared to the in-place financing assumed at acquisition.
LNR servicing fees
$52M
Q1 FY26
Increased servicing fees for the special servicer.
Active servicing portfolio
$9.9B
Q1 FY26 end
Total active servicing portfolio.
Named servicing portfolio
$95B
Q1 FY26 end
Total named servicing portfolio.
Conduit loans securitized/priced
$153M
Q1 FY26
Securitized or priced at profit margins at or above historic levels.
Current liquidity
$1B
Q1 FY26 end
Does not include potential liquidity from other sources.
Availability across bank financing lines
$9.4B
Q1 FY26 end
Total available capacity.
Debt to undepreciated equity ratio
2.59x
Q1 FY26 end
Conservative leverage levels.
Share repurchase program authorization
$400M
Feb 26, 2026
Authorized by the Board.
Shares repurchased
1.1M
March 2026
First deployment of the repurchase program.
Value of shares repurchased
$20M
March 2026
Total value of shares purchased.
Weighted average price of shares repurchased
$17.67
March 2026
At a discount to both current stock price and undepreciated book value per share.
U.S. office as % of assets
7.6%
Q1 FY26 end
Well below peers and represents the bulk of reserves.
Life science loan
$56M
Q1 FY26 end
Only one life science loan in the portfolio.
Office and life science as % of assets
less than 8%
Q1 FY26 end
Extremely low in the industry, providing more certainty regarding potential portfolio outcomes.
Loans rated 4 or 5 resolved/returned to 3 or lower
Nearly half of over 50 loans
cumulative
Historical resolution rate for higher-risk loans.
CRE lending commitments originated since 2024
Over half
since 2024
Originated at a lower basis and with better loan coverage metrics.
Resolved nonaccrual and REO balances
Over $300M
cumulative
Assets that were previously a drag on earnings.
Loans moved to 4-rated category
2
Q1 FY26
Two multifamily loans downgraded to 4-rated.
Multifamily asset in Georgia (4-rated)
$81M
Q1 FY26
Debt yield tracking below extension threshold at upcoming maturity.
Multifamily asset in Texas (4-rated)
$40M
Q1 FY26
Sponsor signaled unwillingness to continue supporting the asset.
5-rated loan category decline
Over $200M
Q1 FY26
Decline in the 5-rated loan category, including $347M mentioned by Rina, offset by a $114M purchase.
Senior position on industrial asset (5-rated)
$114M
Q1 FY26
Largest loan in the 5 risk category, working to resolve with leases under negotiation.
Infrastructure commitments at above-trend returns
$597M
Q1 FY26
Commitments made in the infrastructure segment.
Unsecured debt maturity
$400M
July 2026
Next corporate unsecured maturity.
Equity base vs next 4 peers
Larger than next 4 peers combined
current
Reflects the company's scale in the mortgage REIT space.
Trading volume vs next 4 peers
As much as those peers combined
current
Indicates unparalleled liquidity for shareholders.
Capital invested (cumulative)
Almost $120B
cumulative
Total capital invested over 17 years.
Gain from single asset sale
$0.05
Q1 FY26
From selling one multifamily asset, not taken as a gain in reported DE.
Unfunded portion of reloans
43%
Q1 FY26
Referring to $1 billion reloans, where 57% were funded and 43% were not.
DE impact from cash flow timing
$0.01-$0.02
Q1 FY26
Cost incurred due to the timing of cash flow, specifically average funding days versus repayment days.
Target ROE for redeployed capital
11%, 12%, 13%
future
Targeted return on equity for capital redeployed from asset sales.
Net lease business dilution (Barry's comment)
$0.11 or so or $0.12
Q1 FY26
Barry Sternlicht's assessment of the dilution from the fundamental net lease business.
Unrealized gains in multifamily book
$1.3B
current
Gains sitting in the multifamily book.
Unrealized gains outside core business
$1.4B
current
Recurring nonrecurring gains from other businesses.