Skip to content

    Cyber Media Research & Services Ltd

    CMRSL
    Media, Entertainment & Publication·21 May 2026
    Management Summary

    CMRSL reported its best-ever financial year performance in FY26, driven by strong revenue and EBITDA growth, outperforming industry averages. The company saw significant growth across its market research, digital marketing, and publisher monetization segments, alongside successful AI integration and the launch of its CMGalaxy SaaS product. The ongoing merger with CMIL is progressing, with completion anticipated between December 2026 and March 2027, expected to drive further cost optimization and value creation.

    Highlights

    5
    • FY26 Revenue of INR 91.60 crore, up 20.62% YoY, outpacing the industry adex increase of 12%.

    • FY26 EBITDA of INR 5.42 crore, up 45.06% YoY, demonstrating commitment to margin improvement.

    • Q4 FY26 EBITDA jumped to INR 1.35 crore from INR 81.28 Lakh in Q4 FY25.

    • Domestic business grew by 25.7% YoY, and the market research business grew over 40%.

    • Added more than 50 logos in digital marketing and onboarded 12 new logos for CMGalaxy SaaS product.

    Concerns

    3
    • Trade receivables increased by 29.05% (INR 7.77 crore) over the previous year, though days outstanding slightly improved.

    • Management acknowledged geopolitical uncertainty and macroeconomic impact on the Indian economy, but expects to outpace industry growth.

    • AI usage can be expensive in certain scenarios, requiring careful balancing of expenses.

    Key financials

    Metrics

    9

    Periods

    2

    Q4FY26

    2
    • Revenue
      ₹25.6 Cr
      YoY+37.7%
    • EBITDA
      ₹1.35 Cr
      YoY+66.0%

    FY26

    7
    • Revenue
      ₹91.6 Cr
      YoY+20.6%
    • EBITDA
      ₹5.42 Cr
      YoY+45.1%
    • PAT
      ₹3.48 Cr
    • EPS
      ₹11.89
      YoY+50.3%
    • Debt-Equity Ratio
      0.26 times

    Segment breakdown

    Revenue ShareMarginGrowth (FY26)
    Advertising Business50%10%
    CMR & Data Analytics Business15%40%
    Publisher Monetization Business30%
    Heatmap· 3 shared metrics

    Capital allocation

    2
    high confidence
    CategoryHeadline
    Debt

    Debt disclosed

    M&A

    CMIL

    merger · pending regulatory

    Guidance & targets

    4
    CategoryTargetPriority
    Product Adoption
    CMGalaxy Logos Onboarded
    100 logos
    High
    Merger Completion
    Merger with CMIL Completion
    December 2026 and March 2027
    Medium
    Revenue Growth
    Overall Revenue Growth
    outpace the industry growth by a good margin
    Medium
    International Business Growth
    International Business Growth
    6% to 8%
    High

    CMGalaxy Logo Onboarding Progress

    next quarter
    Current12 logos onboarded
    TargetProgress towards 100 logos for FY27

    Why it matters

    To assess the adoption rate and revenue potential of the new SaaS product.

    Our aim is to onboard up to 100 logos this financial year, and we are highly ambitious about this goal.

    How to verify

    guidance_and_targets[metric='CMGalaxy Logos Onboarded']

    Risks & concerns

    2
    RiskSeverity

    Geopolitical Uncertainty and Macroeconomic Impact

    Management acknowledged geopolitical uncertainty and macroeconomic impact on Indian economy but expects to outpace industry growth.Management acknowledged

    medium

    Cost of AI Usage

    AI usage can be expensive in certain scenarios, but the company is balancing expenses by implementing targeted automation.Management acknowledged

    low

    Q&A highlights

    7

    “Given that the merger involves multiple statutory authorities, so, it may complete by coming December-March, subject to approvals of the concerned authorities, shareholders, and NCLT.”

    Provides a specific timeline for the significant merger with CMIL, which is a key strategic initiative.

    asked by Bhavesh Choudhary

    3 min read7 chapters

    Detailed Narrative

    01

    Strong Financial Performance in FY26

    CMRSL achieved its best-ever financial year performance in FY26, with revenue growing to INR 91.60 crore, a 20.62% YoY increase, significantly outperforming the industry's 12% adex growth. EBITDA surged by 45.06% YoY to INR 5.42 crore, and PAT reached INR 3.48 crore. The fourth quarter also demonstrated robust growth, with revenue at INR 25.60 crore and EBITDA at INR 1.35 crore, compared to INR 18.59 crore and INR 81.28 Lakh respectively in the prior year's corresponding period. EPS for FY26 stood at INR 11.89, up from INR 7.91 in FY25.

    02

    Growth Across Business Segments and Digital Initiatives

    The company's domestic business expanded by 25.7% YoY, with the market research segment growing over 40%. The digital marketing business added more than 50 new logos, leveraging expertise in programmatic and ConnectedTV campaigns. The revenue mix for FY26 saw advertising contributing approximately 50%, CMR and data analytics 15-20%, and publisher monetization 30-35%. All three segments experienced double-digit growth, with market research and data analytics leading at over 40% YoY.

    03

    CMGalaxy SaaS Product Traction

    CMGalaxy, the company's leading SaaS product, has initiated aggressive go-to-market activities since Q4 FY25. The company has already onboarded 12 new logos, primarily in the D2C and education sectors. Management aims to onboard up to 100 logos in FY27, indicating strong ambition for this product's growth. New sales and marketing resources are being added to support this initiative.

    04

    AI Integration and Operational Efficiency

    CMRSL has deployed numerous AI tools and agents across its organization, including finance, accounts, sales, marketing, and operations. The company is rolling out its own AI infrastructure and utilizing tools like Claude, Antigravity, and Cursor AI for product development. This integration is enhancing client servicing, improving retention rates for products like AuxoAds, streamlining internal processes, controlling costs, and directly driving top-line revenue growth through CMGalaxy.

    05

    Update on Merger with CMIL

    The merger of CMRSL with CMIL is progressing, with the application forwarded to SEBI in March 2026 after receiving no observation from NSE and BSE. SEBI's queries in April and May 2026 have been addressed, and the application is currently under review. Completion is anticipated between December 2026 and March 2027, subject to regulatory approvals. This consolidated structure is expected to drive significant cost optimization and deliver robust value to investors.

    06

    Outlook for FY27 and International Expansion

    Management anticipates a very positive overall growth for FY27, expecting to outpace industry growth by a good margin despite geopolitical uncertainties. While international business was relatively flat YoY in FY26, the company expects a 6-8% growth in FY27 from its Singapore operations, driven by expanded client portfolios for AuxoAds and favorable exchange rates. The company plans to continue growing its team and business in both Indian and international markets at a faster rate than the industry.

    07

    Debt and Receivables Management

    The company successfully reduced its debt-equity ratio to 0.26 times in FY26 from 0.35 times in FY25. Although trade receivables increased by INR 7.77 crore (29.05%) to INR 34.52 crore in FY26, the debtors-turnover ratio improved slightly from 124 days to 123 days. Management confirmed that payments are being collected on schedule, and the situation is under control, posing no cause for concern regarding cash flow.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.