Skip to content

    GTPL Hathway

    GTPL
    Media, Entertainment & Publication·17 Apr 2025
    Management Summary

    GTPL Hathway reported a strong Q4 FY25 with consolidated revenue growing 10% Y-o-Y to INR8,989 million and maintaining a 22% operating EBITDA margin. The company saw stable subscriber growth in both Cable TV and Broadband segments, with ARPU improvement in broadband. However, a yearly PBT dip was noted due to lower subscription income, higher depreciation, and increased ECL. Management is optimistic about FY26, targeting a return to higher growth rates and improved profitability, supported by the new HITS license and strategic expansion.

    Highlights

    6
    • Consolidated total revenue grew by 10% Y-o-Y to INR8,989 million in Q4 FY25.

    • Consolidated operating EBITDA margin maintained at 22% for Q4 FY25 and FY25.

    • Broadband active subscriber base increased by 2% Y-o-Y, adding 25,000 new subscribers to reach 1.045 million.

    • Broadband ARPU for Q4 FY25 increased by INR5 to INR465.

    • Company awarded HITS license for 10 years, anticipating significant efficiencies and reach.

    • Recommended dividend of 20% of face value (INR2 per share) for FY25.

    Concerns

    6
    • Yearly PBT dip attributed to a INR28 crores annual dip in subscription income and INR31 crores increase in depreciation.

    • Operating EBITDA decreased by INR45 crores from INR460 crores to INR416 crores on a standalone basis.

    • Expected Credit Loss (ECL) increased from INR8 crores to INR15.5 crores, primarily due to broadcasters.

    • Cable TV subscriber addition slowed to 100K for FY25, down from expected 0.5 million, due to churn in Q2 and Q3 FY25.

    • Slower growth in broadband business attributed to increased offerings from telcos and 5G euphoria.

    • Net debt negative position turned to a minor debt positive due to ongoing capex for new platform implementation.

    What Changed2

    vs Q1 FY26

    Guidance items8 → 7 (-1)Risks discussed3 → 5 (+2)

    Key financials

    Single quarter

    06 metrics
    1. 01Consolidated Total Revenue8,989 Mn+10%YoY
    2. 02Consolidated Reported EBITDA1,144 Mn
    3. 03Consolidated Reported EBITDA Margin12.7%
    4. 04Consolidated Operating EBITDA1,021 Mn
    5. 05Consolidated Operating EBITDA Margin22%

    Segment breakdown

    Cable TV
    9.6 Mn Digital Cable TV Subscriber Base8.9 Mn Paying Subscribers100 K Annual Subscriber Increase
    Broadband
    1.045 Mn Active Subscriber Base25,000 count New Subscribers Added2% Y-o-Y Subscriber Growth5.95 Mn Homepass2.5% Homepass Y-o-Y Growth465 INR Broadband ARPU (Q4 FY25)5 INR ARPU Increase vs FY24396 GB Average Data Consumption11% Data Consumption Y-o-Y Increase
    List

    Capital allocation

    3
    high confidence
    CategoryHeadline
    Capex

    Capex disclosed

    Debt

    Debt disclosed

    Dividend

    ₹2/share (final)

    Guidance & targets

    7
    CategoryTargetPriority
    Revenue
    Revenue CAGR
    18%
    Medium
    Revenue
    Broadband Revenue CAGR
    17%
    High
    Profitability
    EBITDA CAGR
    9%
    Medium
    Margin
    Operational EBITDA Margin
    22-23%
    High
    Margin
    Operational EBITDA Margin
    24-25%
    Medium
    Subscriber Growth
    Cable TV Subscriber Additions
    0.5 million+
    Medium
    Project Timeline
    BharatNet APO Receipt
    15-30 days
    Medium

    BharatNet APO Confirmation

    within 15-30 days
    CurrentAwaiting APO
    TargetAPO received for Haryana and North-East

    Why it matters

    Confirmation of APO will signal new business opportunities and expansion into government projects.

    I think within 15 days or within 30 days, we'll get APO from this BharatNet project for Haryana and L1 with consortium partner with LC Infra.

    How to verify

    guidance_and_targets[metric='BharatNet APO Receipt']

    Risks & concerns

    5
    RiskSeverity

    Market sensitivity to price hikes

    Company needs to accommodate broadcaster price hikes while passing on minimal costs to customers due to market sensitivity.Management acknowledged

    medium

    Increased churn in Cable TV subscribers

    Churn increased in Q2 and Q3 FY25 due to new content providers, telcos, and OTT players, impacting subscriber additions.Management acknowledged

    medium

    Competition from telcos impacting broadband growth

    Telcos' increased offerings (5G, fiber) and '5G euphoria' have impacted broadband subscriber additions for 4-5 months.Management acknowledged

    medium

    Net debt position turning positive

    Net debt negative position has turned to a minor debt positive due to ongoing capex for new platform implementation.Analyst acknowledged

    medium

    Increased Expected Credit Loss (ECL)

    ECL increased from INR8 crores to INR15.5 crores, primarily attributed to broadcasters.Analyst acknowledged

    low

    Q&A highlights

    8

    “I think within 15 days or within 30 days, we'll get APO from this BharatNet project for Haryana and L1 with consortium partner with LC Infra. ... So we have participated in BharatNet project with LC Infra, and we are hoping that we are going to get the L1 with LC Infra within 30 or 45 days. Once we are there, then we will announce it.”

    Clarifies the company's direct involvement and expected timeline for the BharatNet project, indicating potential new business.

    asked by Varun Mishra

    4 min read7 chapters

    Detailed Narrative

    01

    Q4 FY25 Consolidated and Standalone Financial Performance

    GTPL Hathway reported a consolidated total revenue of INR8,989 million for Q4 FY25, marking a 10% Y-o-Y growth. The consolidated reported EBITDA stood at INR1,144 million with a margin of 12.7%, while operating EBITDA was INR1,021 million at a 22% margin. Net profit attributable to the parent was INR105 million. For the full FY25, consolidated total revenue grew 8% annually to INR35,072 million, with reported EBITDA at INR4,625 million (13.2% margin) and operating EBITDA at INR4,163 million (22% margin). Standalone figures for Q4 FY25 showed total revenue of INR5,693 million (10% Y-o-Y growth) and net profit of INR80 million.

    02

    Cable TV Segment Performance and Challenges

    As of March 31, 2025, the Digital Cable TV subscriber base reached 9.60 million, with 8.90 million paying subscribers. The annual increase in active and paying subscribers was 100K. Management noted a dip in subscription income by INR28 crores annually, partly due to competitive rates and attractive schemes in new markets. The industry experienced higher churn in Q2 and Q3 FY25 due to new content providers and OTT players, which slowed subscriber additions from an expected 0.5 million to 100,000 for the full year. However, the market has neutralized from Q4 onwards, and the company expects to return to adding over 0.5 million subscribers next year.

    03

    Broadband Segment Growth and Market Dynamics

    The active broadband subscriber base stood at 1.045 million at the end of Q4 FY25, adding 25,000 new subscribers, representing a 2% Y-o-Y increase. Homepass grew by 2.5% annually, adding 150K to reach 5.95 million, with 75% available for FTTX. Broadband ARPU for Q4 FY25 was INR465, an increase of INR5 compared to FY24, and average data consumption per month was 396 GB, an 11% Y-o-Y increase. Slower growth in the broadband business was attributed to increased offerings from telcos and the '5G euphoria' in the market, which temporarily impacted additions. Management is optimistic that increasing data prices by telcos will benefit wired broadband.

    04

    HITS License and Strategic Initiatives

    GTPL Hathway has been awarded the much-anticipated HITS license, enabling it to operate and maintain HITS services for a period of 10 years. This new broadcasting mechanism is expected to bring significant efficiencies in terms of cost and reach. The company continues to evaluate organic and inorganic growth avenues, focusing on expanding its total addressable market and leveraging strong relationships with LCOs and B2B partners for broadband penetration. The overall strategy emphasizes efficiency, consumer acquisition, and retention through value-accretive products and technology.

    05

    National Broadband Mission (BharatNet) Involvement

    GTPL Hathway has participated in the BharatNet project with LC Infra as a consortium partner and expects to receive an APO (Award of Project Order) within 15-30 days for Haryana and North-East. The company views government initiatives to build digital infrastructure as beneficial, as it relies on infrastructure created by third parties. The Gujarat model, where GTPL has an MoU with the government for infrastructure revenue sharing, is stable and successful, covering over 15,000 villages. GTPL plans to replicate this model in other states once current projects are completed, with the last-mile capex being on their side.

    06

    FY26 Outlook and Profitability Targets

    Management is targeting a return to an 18% CAGR for revenue and a 9% CAGR for EBITDA in FY26, aligning with historical performance over the last 8 years. The operational EBITDA margin is expected to be maintained at 22-23% and is targeted to improve to 24-25% over time. The company aims to increase Cable TV subscriber additions back to over 0.5 million annually. Broadband revenue CAGR is expected to be maintained at 17%. Management believes these targets are achievable through better subscriber additions and strategic business structure changes.

    07

    Capital Expenditure and Debt Position

    Total capex for FY25 was INR355 crores, with INR230 crores allocated to CATV and INR125 crores to broadband. Historically, GTPL has invested INR300-400 crores in optical fiber cables over the last 5-6 years, laying over 1 lakh kilometers and creating 6-6.5 million homepasses. The company's net debt negative position has turned to a minor debt positive, which management attributes to ongoing capex for implementing new platforms. They expect to return to a net debt negative position once the implementation is complete and business benefits start accruing. A dividend of INR2 per share (20% of face value) has been recommended for FY25.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.