Ahmedabad-based multi-system operator delivering digital Cable TV and wireline broadband, now expanding pan-India via its own Headend-in-the-Sky (HITS) satellite distribution platform.
Price
Market Cap
Sector
Consumer Discretionary
Rank
| Line item | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Reserves | 616 | 768 | 919 | 991 | 1.0k | 1.1k | 1.0k | 1.0k |
| Borrowings | 223 | 165 | 130 | 149 | 288 | 313 | 375 | 502 |
| Other Liabilities | 1.2k | 1.3k | 1.1k | 1.4k | 1.6k | 1.8k | 2.3k | 1.6k |
| Total Liabilities | 2.1k | 2.3k | 2.3k | 2.7k | 3.0k | 3.2k | 3.8k | 3.3k |
| AssetsFixed Assets | 1.3k | 1.4k | 1.5k | 1.8k | 2.0k | 2.1k | 2.1k | 2.2k |
| CWIP | 32 | 71 | 92 | 113 | 88 | 118 | 103 | 66 |
| Investments | 14 | 10 | 9 | 9 | 11 | 12 | 11 | 11 |
| Other Assets | 773 | 844 | 694 | 782 | 891 | 1.0k | 1.6k | 977 |
| Total Assets | 2.1k | 2.3k | 2.3k | 2.7k | 3.0k | 3.2k | 3.8k | 3.3k |
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
GTPL · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.