Skip to content

    H.G. Infra Engg.

    HGINFRA
    Construction·7 Feb 2025
    Management Summary

    H.G. Infra Engineering Limited reported a strong Q3 FY25 with standalone revenue growth of 12% and EBITDA margin expansion to 16.6%. The company's order book stands at INR 15,080 crores, providing good visibility. While debt increased due to solar project funding delays, management expects normalization by March '25. Execution challenges persist in some projects due to land and regulatory issues, and the pace of new government awards has been slow.

    Highlights

    5
    • Standalone Q3 FY25 Revenue grew 12% YoY to INR 1,509 crores from INR 1,346 crores.

    • Standalone Q3 FY25 EBITDA margin improved to 16.6% from 15.9% YoY.

    • Consolidated Q3 FY25 EBITDA margin significantly increased to 22.7% from 7.5% YoY.

    • Order book of INR 15,080 crores provides strong revenue visibility, with 33% HAM and 67% EPC.

    • Successful monetization of 3 HAM projects, with INR 54 crores received in Oct '24, and Rewari-Bypass monetization expected in Feb '25 for INR 133 crores.

    Concerns

    3
    • Standalone gross debt increased to INR 1,329 crores due to delays in SPV approvals and disbursements for solar projects.

    • Execution delays in several projects (Neelmangala-Tumkur, DMRC, Kanpur Railway Station) due to land issues, design changes, and regulatory approvals.

    • Slowdown in government ordering and project awards, with management acknowledging a delay of over 1.5 years in new awards.

    Key financials

    Metrics

    20

    Periods

    2

    Q3 FY25

    10
    • Standalone Revenue
      ₹1,509 Cr
      YoY+12%
    • Standalone EBITDA
      ₹250 Cr
      YoY+16.8%
    • Standalone EBITDA Margin
      16.6%
    • Standalone PAT
      ₹137 Cr
    • Standalone PAT Margin
      9.1%

    9M FY25

    10
    • Standalone Revenue
      ₹4,079 Cr
    • Standalone EBITDA
      ₹668 Cr
      YoY+19.8%
    • Standalone EBITDA Margin
      16.4%
    • Standalone PAT
      ₹365 Cr
    • Standalone PAT Margin
      8.9%

    Order Book

    high confidence

    Total Value

    ₹ 15,080 crores

    as of 2024-12-31

    quantified

    Composition

    Mix3 segments
    • Roadways & Highways75.0%
    • Railways & Metro15.0%
    • Solar10.0%

    Share of order book by segment

    Pipeline

    deal pipeline tcv

    Highways pipeline > INR 50,000 crores, Railway approx INR 18,000 crores, Solar/Batteries approx INR 8,000 crores

    Cancellations / Deferrals

    • descoped:Neelmangala-Tumkur project stalled for 6 months due to land issue, settlement agreement executed in Dec '24, with project cost descoped from INR 844 crores to INR 650 crores.
    • deferred:DMRC project delayed due to land issues.
    • deferred:Kalimandir-Jamshedpur project progress delayed due to design changes from authorities.
    • deferred:Dhule-Nardana, Gaya-Son Nagar, and Karanjgaon projects (Aurangabad project) slow progress due to design/drawing revision and land issues.

    "Management believes the order book provides strong visibility and is well-diversified across segments and contract types, despite some project-specific delays."

    Source:
    Prepared remarks

    Capital allocation

    6
    high confidence
    CategoryHeadline
    Capex

    ₹50 crores

    Debt

    Gross ₹1,329 crores

    M&A

    3 HAM projects

    divestment · closed · Consideration ₹NaN (cash)

    M&A

    Rewari-Bypass (4th HAM project)

    divestment · pending regulatory · Consideration ₹NaN (cash)

    M&A

    5 HAM assets

    divestment · announced

    Guidance & targets

    16
    CategoryTargetPriority
    Revenue
    Revenue Growth
    17-18%
    High
    Revenue
    Revenue
    INR 7,000 crores
    High
    Margin
    EBITDA Margin
    15-16%
    High
    Margin
    Margins
    15-16%
    High
    Order Inflow
    Order Inflow
    INR 11,000-12,000 crores
    High
    Order Inflow
    Order Inflow
    INR 10,000 crores
    High
    Debt
    Standalone Gross Debt
    INR 600-700 crores
    High
    HAM Equity Infusion
    Equity Infusion for HAM projects
    INR 123 crores
    High
    HAM Equity Infusion
    Equity Infusion for HAM projects
    INR 300 crores
    High
    HAM Equity Infusion
    Equity Infusion for HAM projects
    INR 300 crores
    High
    Solar Project
    EPC Margin for Solar Projects
    18%
    High
    Solar Project
    Equity IRR for Solar Projects
    14%+
    High
    BESS Project
    Equity IRR for BESS Projects
    14-15%
    High
    BESS Project
    EPC Margin for BESS Projects (HGIEL share)
    10-12%
    High
    Neelmangala-Tumkur Project
    Revenue from Neelmangala-Tumkur
    INR 200 crores
    High
    Neelmangala-Tumkur Project
    Completion of Neelmangala-Tumkur
    balance all, everything will be completed
    High

    Standalone Gross Debt Normalization

    March '25
    CurrentINR 1,329 crores
    TargetINR 600-700 crores

    Why it matters

    Debt reduction is crucial for improving financial health and reducing interest burden, especially after the temporary increase.

    But then again, it will be coming back to INR600 crores to INR700 crores only. ... By March '25? Yes.

    How to verify

    capital_allocation.debt.gross_debt

    Risks & concerns

    5
    RiskSeverity

    Land acquisition and regulatory approval delays

    Several projects (Neelmangala-Tumkur, DMRC, MSRDC projects, Jharkhand HAM) face delays due to land issues and pending approvals, impacting execution pace.Management acknowledged

    high

    Design changes from authorities

    Kalimandir-Jamshedpur and other projects experienced delays due to design and drawing revisions from authorities.Management acknowledged

    medium

    SPV approval and disbursement delays for solar projects

    Delays in SPV approvals and disbursements for solar projects led to a temporary increase in standalone debt, though expected to normalize.Management acknowledged

    medium

    Slowdown in government project awards

    Management noted a slowdown in new project awards for over 1.5 years, though they expect a pick-up after land and utility clearances.Management acknowledged

    high

    Labor issues and election impact

    Delhi projects faced labor issues and general execution was impacted by elections, but conditions are normalizing.Management acknowledged

    low

    Q&A highlights

    8

    “Inventory is INR405 crores, and the debtor, that is trade receivables is INR1,545 crores. ... And trade payables is INR1,075 crores. ... retention money is around INR122 crores and this is contract asset which is unbilled revenue, is INR1,297 crores. ... This is INR305 crores. ... Yes, INR1,329 crores. ... This is INR160 crores, not INR200 crores. ... Consol is INR180 crores.”

    Provides crucial working capital and debt figures for the quarter, which are key for construction companies.

    asked by Shravan Shah

    2 min read6 chapters

    Detailed Narrative

    01

    Q3 & 9M FY25 Financial Performance Overview

    H.G. Infra Engineering reported a standalone revenue of INR 1,509 crores for Q3 FY25, marking a 12% YoY growth. Standalone EBITDA for the quarter stood at INR 250 crores, with the margin expanding to 16.6% from 15.9% in Q3 FY24. For the nine months ended FY25, standalone revenue reached INR 4,079 crores with an EBITDA margin of 16.4%. Consolidated figures also showed growth, with Q3 FY25 EBITDA margin at 22.7% and 9M FY25 EBITDA margin at 22.2%.

    02

    Robust Order Book and Inflow

    As of 9 months FY25, the company's order book stood at a healthy INR 15,080 crores, providing strong revenue visibility. This order book is diversified, with roadways and highways contributing 75% (INR 11,235 crores), railways and metro 15% (INR 2,289 crores), and solar 10% (INR 1,556 crores). The contract mix is 33% HAM and 67% EPC. The company has secured approximately INR 8,200 crores in new orders till date in FY25, including a new railway station project.

    03

    Strategic Expansion into Renewables and New Segments

    H.G. Infra is strategically expanding into the rapidly growing solar and battery energy storage system (BESS) sectors. The company has secured 183 solar power plants under the KUSUM-C scheme, totaling 700 MW DC capacity, with an estimated EPC cost of INR 2,243 crores. New BESS projects (NTPC and GUVNL) totaling 435 MW / 870 MWh have been awarded, with HGIEL's EPC share expected to yield 10-12% margins and equity IRR of 14-15%.

    04

    Debt Management and Asset Monetization

    Standalone gross debt increased to INR 1,329 crores, primarily due to delays in SPV approvals and disbursements for solar projects, necessitating temporary bridge funding. Management expects this debt to normalize to INR 600-700 crores by March '25. The company has successfully monetized 3 HAM projects, receiving INR 54 crores in October '24. Monetization of the Rewari-Bypass HAM project is expected to yield INR 133 crores in February '25, and discussions for monetizing 5 additional HAM assets are set to begin soon.

    05

    Execution Challenges and Government Ordering Slowdown

    Several projects, including Neelmangala-Tumkur, DMRC, and Kalimandir-Jamshedpur, have faced execution delays due to land acquisition issues, design changes, and regulatory approvals. The Neelmangala-Tumkur project's cost was descoped by INR 194 crores due to settlement agreements. Management acknowledged a general slowdown in government project awards over the past 1.5 years but anticipates a pick-up as land and utility clearances are prioritized, especially in new segments like transmission and water infrastructure.

    06

    Future Outlook and Capital Expenditure

    The company aims for 17-18% revenue growth and to maintain an EBITDA margin of 15-16% in the upcoming quarters. For FY26, it targets INR 10,000 crores in order inflow and INR 7,000 crores in revenue, with similar margins. Capex for 9M FY25 was INR 92 crores, with an additional INR 5-10 crores planned for Q4 FY25. For FY26, capex is projected to be minimal at INR 40-50 crores, indicating a focus on asset-light EPC operations.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.