Skip to content

    KRN Heat Exchan

    KRNGood
    Capital Goods·20 May 2025
    Management Summary

    KRN Heat Exchanger reported strong revenue and profit growth for Q4 and full year FY25, driven by expanded capabilities and strategic breakthroughs. Key achievements include PLI scheme approval, Indian Railways vendor recognition, and significant export growth. While Q4 margins saw some pressure, management remains confident in long-term expansion supported by R&D, automation, and increasing export share.

    Highlights

    8
    • Consolidated Q4 FY25 Revenue grew 62.3% YoY to INR 135.83 crores.

    • Consolidated Q4 FY25 Net Profit increased 23.44% YoY to INR 14.87 crores.

    • Full Year FY25 Consolidated Revenue reached INR 441.71 crores, up 40.79% YoY.

    • Full Year FY25 Consolidated Net Profit was INR 52.88 crores, a growth of 34.25% YoY.

    • The company received approval for the PLI scheme for white goods, with a sanctioned financial incentive of INR 141.72 crores.

    • KRN HVAC Products Pvt. Ltd. was approved as a vendor by the Ministry of Indian Railways for oil cooler radiators, with margins almost double existing products.

    • Export revenue grew nearly 49% YoY, now contributing 16% of consolidated revenue, with a target to increase this to 30%-35% by FY26.

    • EBITDA margin for Q4 FY25 faced pressure, down around 1.7% QoQ due to seasonal sales, raw material sales to OEMs at lower margins, and increased employee costs.

    Key financials

    Metrics

    6

    Periods

    2

    Q4 FY25

    3
    • Consolidated Revenue
      ₹135.83 Cr
      YoY+62.3%
    • Consolidated EBITDA
      ₹18.89 Cr
      YoY+7.5%
    • Consolidated Net Profit
      ₹14.87 Cr
      YoY+23.4%

    FY25

    3
    • Consolidated Revenue
      ₹441.71 Cr
      YoY+40.8%
    • Consolidated EBITDA
      ₹70.54 Cr
      YoY+20.6%
    • Consolidated Net Profit
      ₹52.88 Cr
      YoY+34.3%

    Segment breakdown

    • Domestic Business (FY25 Standalone)₹362.4 Cr84.3%
    • Overseas Revenue (FY25 Consolidated)₹67.5 Cr15.7%
    Donut· Share of Revenue

    Guidance & targets

    10
    CategoryTargetPriority
    Market Share
    Export Share of Consolidated Revenue
    30%-35%
    Medium
    Profitability
    PLI Scheme Benefit (Years 1-3)
    6%, 5%, 4%
    High
    Profitability
    PLI Scheme Benefit (Years 4-13)
    1.56%
    High
    Profitability
    Oil Cooler Radiator Margins (Indian Railways)
    almost double existing products
    High
    Profitability
    Standalone EBITDA Margin
    remain same or slightly up
    Medium
    Profitability
    Consolidated EBITDA Margin
    pressure for 1-2 quarters, then same as standalone
    Medium
    Revenue
    Refrigeration Facility Revenue
    INR 450 crores
    Medium
    Revenue
    Railway/Metro Segment Growth
    10%-15%
    Medium
    Capacity
    New Facility Capacity Utilization
    20%-25%
    Medium
    Working Capital
    Working Capital Days
    115-120 days
    Medium

    Risks & concerns

    6
    RiskSeverity

    EBITDA Margin Pressure

    Q4 FY25 EBITDA margin was down around 1.7% QoQ due to seasonal sales, lower-margin raw material sales to OEMs, and increased employee costs. Consolidated margins are expected to face pressure for 1-2 more quarters due to initial costs of new facilities.Management acknowledged

    medium

    Data Inconsistency

    An analyst highlighted a discrepancy in US revenue figures between 9M FY25 (INR 6 crores) and full year FY25 (less than INR 1 crore), which management could not explain and stated they needed to check.Analyst not addressed

    medium

    Working Capital Intensity

    Working capital days are currently around 100+ and are expected to be around 115-120 days, partly due to increased inventory from importing components and BIS implementation difficulties.Management acknowledged

    medium

    Project Execution Delays

    Commissioning of new production facilities and sample approvals for Indian Railways are taking 2-3 weeks longer than anticipated, but management expects to start production before the next quarter.Management acknowledged

    low

    Areas of Evasion(2)

    • Q4 FY25 YoY EBITDA margin comparison
    • US market revenue discrepancy

    Q&A highlights

    3

    “No, I think you are like maybe compared with that Q4, '24 to Q4, '25, right? ... Okay, that I think compared, we don't have. ... Maybe I am discussing for Q3 to Q4 actually.”

    Analyst highlighted a significant 7% YoY drop in Q4 EBITDA margin (21.4% in Q4 FY24 to 14.4% in Q4 FY25), which management struggled to address directly, instead focusing on QoQ comparison or stating they didn't have the data readily available.

    asked by Shivkumar Prajapati

    3 min read6 chapters

    Detailed Narrative

    01

    Robust Q4 and Full Year FY25 Financial Performance

    KRN Heat Exchanger reported strong financial results for Q4 FY25 and the full fiscal year. Consolidated revenue for Q4 FY25 grew 62.3% year-on-year to INR 135.83 crores, with net profit increasing 23.44% to INR 14.87 crores. For the full year FY25, consolidated revenue reached INR 441.71 crores, a 40.79% increase, and net profit stood at INR 52.88 crores, up 34.25% from the previous year. Domestic business contributed approximately 84% of total revenue at INR 362.4 crores, growing 49% YoY.

    02

    Strategic Breakthroughs: PLI Scheme and Indian Railways Vendor Approval

    A significant highlight was the approval under the Government of India's Product Linked Incentive (PLI) scheme for white goods, sanctioning a financial incentive of INR 141.72 crores. Management detailed PLI benefits as 6%, 5%, and 4% for the next three years, followed by 1.56% for the subsequent ten years. Additionally, KRN HVAC Products Pvt. Ltd. received official recognition as a vendor by the Ministry of Indian Railways for oil cooler radiators, with management stating these orders offer 'almost double' the margins compared to existing products. The company has already delivered a 10-unit prototype order to Banaras Locomotive Works (BLW).

    03

    Export Growth and Market Diversification

    Overseas revenue demonstrated strong performance, growing nearly 49% year-on-year to INR 67.5 crores and now contributing 16% to consolidated revenue. The company aims to significantly increase this share to 30%-35% by FY26, leveraging product pricing 20%-25% lower than EU peers and faster development cycles. Discussions are underway for a large customer in the UK, potentially benefiting from an FTA deal, and the company sees opportunities in the US market due to China-US trade tariffs.

    04

    EBITDA Margin Dynamics and Future Outlook

    EBITDA for Q4 FY25 stood at INR 18.89 crores, with management noting a 1.7% decline compared to the previous quarter. This pressure was attributed to seasonal sales with lower margins, sales of raw materials to OEMs at reduced margins, and increased employee costs. While standalone margins are expected to remain stable or slightly improve, consolidated margins may face pressure for the next one to two quarters due to initial costs associated with new facilities before stabilizing.

    05

    Refrigeration Facility and R&D Expansion

    KRN is establishing a new refrigeration facility, expected to generate INR 450 crores in revenue within the next three years, focusing on components like roll boundary operators, fin tubes, and wire-on-tube condensers. This facility, under a new subsidiary, is set to begin mass production from September 2025, targeting 20%-25% capacity utilization in FY26. The company also incorporated Thermotech Research Laboratories Pvt. Ltd., a wholly-owned subsidiary focused on HVAC testing and training, aligning with its R&D strategy and aiming to offer third-party certification.

    06

    Working Capital and Operational Efficiency

    The company's working capital cycle is currently around 100+ days and is projected to be around 115-120 days for FY26. This is partly influenced by increased inventory due to component imports and challenges related to BIS implementation. To enhance operational efficiency, KRN successfully implemented the SAP ERP system (HANA Cloud version) on April 1st, which is expected to improve internal visibility and process control.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.