Skip to content

    Marathon Nextgen

    MARATHON
    Realty·22 May 2025
    Management Summary

    Marathon Nextgen Realty Limited reported a strong Q4 and FY25, achieving its highest-ever full-year PAT of ₹190 crores, a 13% YoY increase. The company significantly reduced its net debt by over ₹200 crores, bringing its net debt to equity ratio to 0.46. Key operational highlights included ₹605 crores in booking value and ₹523 crores in collections for FY25, alongside the receipt of occupation certificates for four projects. The company also announced a composite scheme of amalgamation to merge promoter entities' assets, which is pending regulatory approvals.

    Highlights

    5
    • Highest full-year PAT in history at ₹190 crores, registering 13% growth year-on-year.

    • Substantial debt reduction of over ₹200 crores, leading to a healthy net debt to equity ratio of 0.46.

    • Achieved total booking value of ₹605 crores and collections of ₹523 crores for FY25.

    • Received occupation certificates for four buildings: Atria, Triton at Nexzone, Wing B of NeoSquare, and Monte South A Wing.

    • Profit from sale of investment assets of ₹103 crores contributed to PAT growth.

    Concerns

    2
    • Management declined to provide pre-sales outlook for FY26, citing it as a future-looking statement.

    • The amalgamation scheme's approval process is lengthy, estimated to take 12-15 months, with potential for delays due to multiple regulatory hurdles.

    What Changed2

    vs Q1 FY26

    Guidance items5 → 2 (-3)Risks discussed3 → 1 (-2)
    Key financials

    Metrics

    8

    Periods

    3

    Headline

    2
    • Net Debt (as of Mar 31, 2025)
      ₹542 Cr
    • Net Debt to Equity Ratio
      0.46

    Q4 FY25

    3
    • Revenue
      ₹188 Cr
    • EBITDA
      ₹80 Cr
    • PAT
      ₹54 Cr

    FY25

    3
    • Revenue
      ₹676 Cr
      YoY0%
    • EBITDA
      ₹269 Cr
    • PAT
      ₹190 Cr
      YoY+13%

    Order Book

    high confidence

    Total Value

    ₹ 605 crores

    as of 2025-03-31

    quantified

    "Management declined to provide a pre-sales outlook for FY26, stating it is a future-looking statement."

    Source:
    Prepared remarks

    Capital allocation

    2
    high confidence
    CategoryHeadline
    Debt

    Net ₹542 crores

    M&A

    Promoter entities' assets and projects

    merger · pending regulatory

    Guidance & targets

    2
    CategoryTargetPriority
    Other
    Merger Approval Timeline
    12 to 15 months
    Medium
    Other
    Repo Rate Drop
    0.25 bps to 0.5 bps
    Low

    Merger Approval Status

    next quarter
    CurrentPending regulatory and statutory approvals
    TargetProgress on NCLT and other approvals

    Why it matters

    The amalgamation scheme is a significant strategic move to consolidate promoter assets and simplify structure, with long-term value creation potential.

    The scheme is subject to necessary regulatory and statutory approvals under applicable laws, including the sanction of the jurisdictional NCLT, National Company Law Tribunal, and such other relevant authorities.

    How to verify

    capital_allocation.m_and_a[0].status

    Risks & concerns

    1
    RiskSeverity

    Merger approval delays

    The composite scheme of amalgamation requires multiple regulatory and statutory approvals, including NCLT, which is estimated to take 12-15 months and could potentially take longer or shorter.Management acknowledged

    medium

    Q&A highlights

    7

    “That is actually a future-looking statement, and we would not be able to answer that right now, anything related to the FY '25 we can answer.”

    Management declined to provide forward-looking guidance on a key metric for the real estate sector.

    asked by Harmish Desai

    3 min read7 chapters

    Detailed Narrative

    01

    Q4 & FY25 Financial Performance Overview

    Marathon Nextgen Realty Limited reported its highest-ever full-year profit after tax (PAT) of ₹190 crores for FY25, marking a 13% year-on-year growth. The total revenue for FY25 stood at ₹676 crores, with an EBITDA of ₹269 crores. For Q4 FY25, the company recorded a total revenue of ₹188 crores, EBITDA of ₹80 crores, and PAT of ₹54 crores. The company highlighted its consistent growth, achieving four consecutive years of profit after growth at a compounded annual growth rate of 48%.

    02

    Significant Debt Reduction and Capital Structure

    The company achieved a substantial reduction in its net debt by over ₹200 crores during FY25, a 28% reduction from FY24. As of March 31, 2025, the net debt stood at ₹542 crores, resulting in a healthy net debt to equity ratio of 0.46. Management also reported a reduction in the overall cost of debt during the year. A portion of the debt portfolio includes lease rent discounting, and the company clarified that certain share arrangements are Non-Disposal Undertakings (NDUs) for construction loans, not pledges.

    03

    Composite Scheme of Amalgamation

    On March 31, 2025, the Board approved a composite scheme of amalgamation to merge assets and projects of promoter entities with the company. This scheme includes 205 acres of land at Panvel, 83 acres at Dombivli, 130 acres at Bhandup, several ongoing projects, and the Marathon Futurex office building in Lower Parel. The amalgamation aims to reduce legal entities, simplify group structure, and bring high net worth projects under the listed entity, benefiting public shareholders. The scheme is subject to regulatory and statutory approvals, which are estimated to take 12 to 15 months.

    04

    Operational Highlights and Project Progress

    For FY25, Marathon Nextgen sold 265,376 square feet of area, achieving a total booking value of ₹605 crores and collections of ₹523 crores. The company received occupation certificates for four buildings: Atria and Triton at Nexzone (Panvel), Wing B of NeoSquare (Bhandup), and Monte South A Wing (Byculla) up to the 64th floor. Construction is progressing rapidly across all sites with a focus on quality and timely delivery. The company emphasized its in-house construction management and quality control processes, including the use of software and batching plants.

    05

    Market Outlook and Realization Trends

    Management noted that sales realization increased by up to 10% year-on-year in some projects. They expressed confidence in the sustainability of the market momentum, driven by population growth, aspirational values attached to homeownership, and migration into Mumbai. The company anticipates that a potential drop of 0.25 to 0.5 basis points in the repo rate during the year could further boost the real estate market. The company's portfolio spans affordable, luxury, and commercial segments across key micro-markets in Mumbai.

    06

    Other Income and Investment Asset Sales

    The significant jump in other income was attributed to the profit generated from the sale of investment assets totaling ₹103 crores. These assets were previously completed and either held for leasing or converted into finished inventory, directly contributing to the profit reflected in other income. This sale contributed to the PAT growth despite the relatively flat revenue from core operations.

    07

    Project Portfolio Overview

    The company's existing project portfolio includes Monte South in Byculla (four residential towers and one commercial tower), Nexzone in Panvel (25 acres, 19 buildings with four proposed), two clusters in Bhandup (5.8 acres and 14 acres with four ongoing buildings), Millennium in Mulund (commercial project, 1.7 lakh sq ft carpet), and Marathon Futurex in Lower Parel (built, OC-ready commercial building). The incoming land bank from the amalgamation scheme includes 205 acres in Panvel, 83 acres in Dombivli, and 130 acres in Bhandup.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.