Skip to content

    Thomas Cook (India) Limited

    THOMASCOOK
    Consumer Services·6 Aug 2025
    Management Summary

    Thomas Cook (India) Limited reported a resilient Q1 FY26 despite global and domestic disruptions, achieving a 15% consolidated revenue growth to ₹2453 crores and an 18% increase in PBT (excl. one-time items) to ₹128.4 crores. While the financial services segment faced headwinds with a 7% revenue decline, the travel and travel-related segments demonstrated strong growth of 18%. Sterling Holiday Resorts delivered its best Q1 performance with 8% revenue and 25% EBITDA growth, underscoring the diversified portfolio's strength amidst challenging market conditions.

    Highlights

    5
    • Consolidated top line of ₹2453 crores, reflecting a healthy 15% growth over the same quarter last year.

    • Profit before tax (excluding a one-time ex gratia payment of ₹17.1 crores) stood at ₹128.4 crores, marking an 18% increase over the same quarter last year.

    • PBT margins improved year-on-year from 5.1% to 5.2%, driven by continued operational efficiency.

    • Travel and travel-related segments grew by 18% YoY in Q1 FY26, with EBIT growing by 25% and margins improving from 3.9% to 4.1%.

    • Sterling Holiday Resorts delivered its best ever Q1 performance, with total revenue of ₹135.7 crores (8% growth) and EBITDA of ₹52.8 crores (25% growth), achieving a healthy EBITDA margin of 38.9%.

    Concerns

    4
    • Financial services segment reported revenues of ₹84.2 crores, reflecting a 7% decline YoY, impacted by geopolitical events, lower Hajj travel, and Delhi Airport exit.

    • Prepaid card volume experienced a 12% degrowth.

    • Domestic travel reflected a negative forward booking growth trajectory.

    • Operation Sindoor affected business in Northern resorts (Rajasthan, Himachal, Uttarakhand), impacting approximately 33% of inventory for about 2 weeks.

    What Changed2

    vs Q2 FY26

    Guidance items3 → 6 (+3)Risks discussed7 → 4 (-3)

    Key financials

    Single quarter

    05 metrics
    1. 01Consolidated Revenue₹2,453 Cr+15%YoY
    2. 02Consolidated PBT (excl. one-time)₹128.4 Cr+18%YoY
    3. 03Consolidated PBT Margin5.2%
    4. 04Other Income₹44 Cr
    5. 05Interest Income₹21.9 Cr

    Segment breakdown

    Financial Services
    ₹84.2 Cr Revenue44% EBIT Margin3% Retail Transaction Volume Growth4% Total Transaction Volume Growth-12% Prepaid Card Volume Growth20.4% Digital Adoption (transactions)
    Travel and Travel-related segments
    18% Revenue Growth25% EBIT Growth4.1% EBIT Margin19% International Business Growth2% Corporate Travel Volume Growth12% MICE Business Volume Growth
    DMS (Destination Management Services)
    29.0% Overall Sales Growth₹59.7 Cr India Business Turnover₹722 Cr International Business Volume42% Asian Sales Growth31% Allied TPro (USA) Growth19% Private Safaris (South Africa) Growth
    DEI (Digital Imaging Solutions)
    ₹210 Cr Revenue61% EBIT Growth5.1% EBIT Margin
    Sterling Holiday Resorts (Leisure Hospitality)
    ₹135.7 Cr Total Revenue₹52.8 Cr EBITDA38.9% EBITDA Margin11% Room Revenue Growth16% Food & Beverage Revenue Growth12% Guest Nights Growth62% Occupancy7,100 Rs Average Rates21% Available Inventory Increase3,300 rooms Total Network Rooms
    List

    Capital allocation

    2
    high confidence
    CategoryHeadline
    Debt

    Gross ₹280 crores

    Liquidity

    Cash ₹2,248 crores

    Overall cash includes BPC float of about INR1,570 crores.

    Guidance & targets

    6
    CategoryTargetPriority
    Margin
    Financial Services EBIT Margin Band
    40-45%
    High
    Revenue
    Overall Travel Industry Growth
    top industry growth rates
    Medium
    Occupancy
    Sterling Holiday Resorts Ideal Occupancy
    65-68%
    High
    Average Rates
    Sterling Holiday Resorts Peak Season Average Rates
    INR7,100 to INR7,500
    High
    Forex Business
    Forex Business Outcome
    better outcome
    Medium
    Forex Business
    Forex Business Trajectory
    better trajectory
    Medium

    Forex business trajectory improvement

    Next 2 quarters
    Current7% YoY revenue decline, 12% prepaid card volume degrowth in Q1 FY26
    TargetBetter trajectory, moving towards double-digit growth

    Why it matters

    Recovery of the financial services segment is key for overall consolidated performance.

    I think foreign exchange over the next 2 quarters should start seeing a better trajectory.

    How to verify

    key_financials.segment_breakdown[name='Financial Services'].metrics[label='Revenue']

    Risks & concerns

    4
    RiskSeverity

    Geopolitical and domestic disruptions impacting travel sentiment

    Q1 FY26 was volatile due to incidents like Pahalgam, Iran-Israel conflict, and an aviation mishap, leading to cancellations and deferments.Management acknowledged

    high

    Impact of Delhi Airport exit on forex revenue

    Conscious decision not to renew contract as it didn't make commercial sense, resulting in only 45 days of trading for Delhi Airport in Q1 vs 90 days last year.Management acknowledged

    medium

    RBI's 75-25 rule affecting wholesale forex business

    The rule requires 75% of currency sold to other market participants to be re-sold to retail customers, impacting wholesale volumes.Management acknowledged

    medium

    Operation Sindoor affecting Northern resorts

    Affected 3 resorts (Jaisalmer, Amritsar, Mount Abu) in Rajasthan, Himachal, and Uttarakhand, representing ~33% of inventory for about 2 weeks.Management acknowledged

    medium

    Q&A highlights

    8

    “I think the interest income on bank deposits has gone up by about INR79 million, out of the overall INR174 million, that INR79 million. In addition, there's sponsorship income increase of about INR18 million... exchange gain, that's about INR11 million... miscellaneous income, which are which has increased by INR58 million... One is about INR28 million on account of convenience fees collected from various clients, etc. And then there is corporate guarantee income.”

    Provides detailed components of the significant increase in other income, clarifying its drivers.

    asked by Chetan Mahadik

    3 min read6 chapters

    Detailed Narrative

    01

    Q1 FY26 Performance Amidst Volatility

    Thomas Cook (India) Limited navigated a volatile Q1 FY26, marked by global and domestic disruptions including geopolitical tensions and an aviation mishap. Despite these challenges, the company delivered a consolidated top line of INR24,530 million (₹2453 crores), achieving a healthy 15% year-on-year growth. Profit before tax (excluding a one-time📎 ex gratia payment of INR171 million) increased by 18% to INR1,284 million (₹128.4 crores), with PBT margins improving from 5.1% to 5.2% year-on-year, reflecting operational efficiency.

    02

    Financial Services Segment Challenges

    The financial services segment experienced a 7% year-on-year revenue decline, reporting INR842 million (₹84.2 crores), and a 12% degrowth in prepaid card volumes. This was primarily attributed to geopolitical events impacting travel-related forex flows, lower Hajj travel, a decline in the education segment, and the strategic exit from Delhi Airport which contributed to only 45 days of trading in the quarter. Despite these headwinds, the segment maintained a strong EBIT margin of 44%, and digital adoption for transactions reached 20.4%.

    03

    Resilience in Travel and Travel-Related Segments

    The travel and travel-related segments demonstrated strong resilience, growing by 18% year-on-year in Q1 FY26, with EBIT increasing by 25% and margins improving from 3.9% to 4.1%. International business grew by 19%, while corporate travel volumes increased by 2% and MICE business volumes by 12%. The company noted strong forward booking momentum for outbound travel (mid-teens growth) and domestic travel (recovering from negative growth) from July onwards, following a tapering in May and June due to external events.

    04

    Sterling Holiday Resorts' Record Q1 Performance

    Sterling Holiday Resorts delivered its best-ever Q1 performance, marking its 21st consecutive profitable quarter. Total revenue grew 8% year-on-year to INR1,357 million (₹135.7 crores), and EBITDA surged by 25% to INR528 million (₹52.8 crores), with EBITDA margins expanding to 38.9% from 33.6% in Q1 FY25. The company remains debt-free with cash reserves exceeding INR3,000 million (₹300 crores). Room revenue increased by 11%, and food and beverage revenue by 16%, despite a 21% increase in available inventory, achieving an occupancy of 62% at average rates of INR7,100.

    05

    Digital Transformation and AI Adoption

    Thomas Cook is actively leveraging AI and conversational interfaces to enhance customer experience and operational efficiency. New AI-powered assistants like Tacy (for TCIL) and Ezy (for SOTC) provide real-time support and personalized recommendations in leisure travel. For corporate travel, the GenAI advisor Dhruv simplifies complex requirements, offering intelligent itineraries. The company also integrated its prepaid card with Google Pay and Visa, making it the first in India to offer this functionality, and saw app bookings triple and WhatsApp transaction volumes increase sevenfold year-on-year.

    06

    DMS and DEI Segment Growth

    The Destination Management Services (DMS) business saw overall sales grow by 29% year-on-year. The India DMS business turnover increased by 36% to INR597 million (₹59.7 crores), surpassing pre-pandemic levels, while the international DMS business grew 28% to INR7,220 million (₹722 crores). The Digital Imaging Solutions (DEI) segment maintained steady revenues at INR2,100 million (₹210 crores) but significantly improved its EBIT by 61%, with margins rising from 3.2% to 5.1%, driven by cost efficiencies and productivity gains from technology.

    This is an AI-generated summary of a publicly available earnings call transcript. It is for informational purposes only and does not constitute investment advice, a recommendation, or an endorsement. inve.money is not a SEBI-registered investment advisor. Please consult a qualified financial advisor before making any investment decisions.