Return on average assets (ROAA)
1.52%
Q2 FY26
Tangible book value per share increase (annualized)
11.6%vs Q1 FY26
Q2 FY26
Tangible book value per share CAGR (5-year)
9%
5-year
EPS CAGR (5-year)
15.1%
5-year
Adjusted net income
$26.4 million
Q2 FY26
Excluding nonrecurring costs associated with Eastern Michigan acquisition and core/digital banking system conversion.
Adjusted diluted EPS
$1.53
Q2 FY26
Excluding nonrecurring costs associated with Eastern Michigan acquisition and core/digital banking system conversion.
Adjusted net income
$51.7 million
6 months FY26
Excluding nonrecurring costs associated with Eastern Michigan acquisition and core/digital banking system conversion.
Adjusted diluted EPS
$2.99
6 months FY26
Excluding nonrecurring costs associated with Eastern Michigan acquisition and core/digital banking system conversion.
Adjusted diluted EPS increase
10%YoY
Q2 FY26
Compared to Q2 2025.
Adjusted diluted EPS increase
15%YoY
6 months FY26
Compared to 6 months 2025.
Loan yield decline
28YoY
Q2 FY26
Compared to Q2 2025, primarily reflecting 75 bps aggregate decline in federal funds rate.
Securities average yield increase
54QoQ
Q2 FY26
Reflects Eastern Michigan acquisition and ongoing portfolio growth/reinvestment.
Other earning assets average yield decline
87QoQ
Q2 FY26
Largely depicts 75 bps decrease in federal funds rate during last 4 months of 2025.
Interest income increase
$4.7 millionYoY
Q2 FY26
Compared to Q2 2025.
Interest income increase
$9.8 millionYoY
6 months FY26
Compared to 6 months 2025.
Cost of all deposits decline
50YoY
Q2 FY26
Compared to Q2 2025.
Interest expense decrease
$3.0 millionYoY
Q2 FY26
Compared to Q2 2025.
Interest expense decrease
$5.3 millionYoY
6 months FY26
Compared to 6 months 2025.
Net interest income increase
$7.8 millionYoY
Q2 FY26
Compared to Q2 2025.
Net interest income increase
$15.1 millionYoY
6 months FY26
Compared to 6 months 2025.
Average earning assets
$6.43 billionup $699 million YoY
Q2 FY26
Compared to $5.73 billion in Q2 2025, largely reflecting Eastern Michigan acquisition.
Yield on earning assets decline
33YoY
Q2 FY26
Compared to Q2 2025.
Cost of funds decline
44YoY
Q2 FY26
Compared to Q2 2025.
Reserve balance decrease
$1.3 millionQoQ
Q2 FY26
Reflecting negative $1.8 million provision expense and $0.5 million net loan recoveries.
Baseline allowance as % of total reserve
1/3
Q2 FY26
Determined from historical net loan charge-off activity, reflecting low charge-off levels.
Noninterest expenses increase (reported)
$6.0 millionYoY
Q2 FY26
Compared to Q2 2025.
Noninterest expenses increase (reported)
$17.0 millionYoY
6 months FY26
Compared to 6 months 2025.
Noninterest expenses increase (adjusted)
$5.4 millionYoY
Q2 FY26
Excluding one-time costs of $0.6 million for core conversion and Eastern Michigan acquisition. Compared to Q2 2025.
Noninterest expenses increase (adjusted)
$13.1 millionYoY
6 months FY26
Excluding one-time costs of $3.9 million for core conversion and Eastern Michigan acquisition. Compared to 6 months 2025.
Eastern Michigan Bank noninterest expenses
$4.0 million
Q2 FY26
Eastern Michigan Bank noninterest expenses
$8.0 million
6 months FY26
Decrease in reserve for unfunded loan commitments
$1.4 million
Q2 FY26
Primarily reflecting lower commercial loan commitments due to high fundings.
Federal income tax increase
$1.9 millionYoY
Q2 FY26
Compared to Q2 2025, reflecting higher pretax net income and lower tax credit benefits.
Federal income tax increase
$2.0 millionYoY
6 months FY26
Compared to 6 months 2025, reflecting higher pretax net income and lower tax credit benefits.
Effective tax rate
16.9%vs 12.9% in Q2 2025
Q2 FY26
2025 period had higher transferable energy tax credit activity.
Effective tax rate
16.9%vs 15.7% in 6 months 2025
6 months FY26
2025 period had higher transferable energy tax credit activity.
Eastern Michigan Bank total risk-based capital ratio
23.1%
June 30, 2026
Above minimum threshold to be categorized as well capitalized.
Subordinated notes fixed rate
3.25%
current
Rate on subordinated notes that become callable in January.
Subordinated notes spread over LIBOR
212
current
Spread over 90-day LIBOR for subordinated notes.
Subordinated notes current effective rate
under 6%
current
Calculated based on current LIBOR and spread.
Subordinated notes capital haircut impact
30
annual
Impact on total risk-based capital ratio from losing 20% of balance each year.
Fixed rate CRE loans maturing
$100 million
H2 FY26
Scheduled to mature in the back half of 2026.
Agency notes maturing
$38 million
H2 FY26
Scheduled to mature in the back half of 2026.
Yield on funds at Federal Reserve
3.65%
current
New loan production yield
in the 6s
current
Expected repricing improvement on maturing loans
200
H2 FY26
Expected repricing improvement on agency notes
300
H2 FY26
Excess cash at Federal Reserve
$100 million and $125 million
current
Amount of interest-earning assets held at the Federal Reserve.
Commercial loan payoffs reduction
$60 millionvs prior quarter
Q2 FY26
Loan-to-deposit ratio
93%vs 100% at June 30, 2025
June 30, 2026
Loan-to-deposit ratio
91%
December 31, 2025
Loan-to-deposit ratio
98%
December 31, 2024
Loan-to-deposit ratio
110%
December 31, 2023
Noninterest-bearing deposits mix
27%up from 25% at Q2 2025
June 30, 2026
Lower cost deposits mix
24%up from 20% at Q2 2025
June 30, 2026
Commercial loan commitments (new)
$224 millionat or near 5-quarter highs
June 30, 2026
Commercial and residential construction loan commitments (existing)
$283 millionat or near 5-quarter highs
June 30, 2026
Net revenue growth
15.3%YoY
6 months FY26
Salaries and benefits as % of net revenue
35%up from 34%
6 months FY26
Primarily reflecting investment in Southeast Michigan market.
Average securities balances increase
$325 millionYoY
Q2 FY26
Compared to Q2 2025.
Average other earning assets balance increase
$178 millionYoY
Q2 FY26
Compared to Q2 2025.