Adjusted Q1 fee income (excluding securities gains)
$199 million
Q1 FY26
Noninterest income of $199 million was consistent with adjusted Q1 fee income, which excludes securities gains of $50.5 million.
Securities gains
$50.5 million
Q1 FY26
Elevated securities gains realized last quarter.
Noninterest income growth
$51 million34%
YoY
Year-over-year growth of approximately $51 million or 34% reflected building momentum in service charges and fees through greater commercial banking, treasury management and FX offerings.
Noninterest income growth rate
34%
YoY
Year-over-year growth of approximately $51 million or 34% reflected building momentum in service charges and fees through greater commercial banking, treasury management and FX offerings.
Mortgage banking gain on sale margin
29down 8 bps QoQ
Q2 FY26
The gain on sale margin did compress 8 basis points from Q1 to 29 basis points from lower secondary gains, which reflected softer investor demand due to higher rates.
Servicing revenue
$31 millionrebounded
Q2 FY26
Servicing revenue rebounded to $31 million, mostly from slower prepayment speeds in a higher rate environment.
Gains from hedging mortgage business
$6 million
Q2 FY26
To hedge volatility in the mortgage market, we sold covered call options on mortgage bonds, which produced gains of $6 million and are embedded in fair value gain adjustments.
Noninterest expense increase
$9 million
QoQ
Noninterest expense increased less than $9 million from the prior quarter to $583 million.
Deposit costs increase (noninterest expense)
$16 million
QoQ
Deposit costs rose $16 million due to a full quarter impact of significant back-weighted mortgage warehouse deposit growth in Q1.
Pre-provision net revenue (PPNR)
$412 millionup 25% YoY
Q2 FY26
Pre-provision net revenue of $412 million was 25% higher compared to Q2 2025 (assuming ASR error for Q2 2020).
Provision expense
$80 million
Q2 FY26
Provision expense of $80 million was mostly a function of loan growth and net charge-off replenishment.
Adjusted EPS
$2.22
Q1 FY26
Earnings per share of $2.36 was 6% above our adjusted EPS of $2.22 in Q1 or 14% higher year-over-year.
Securities and cash decline
$2.4 billion
QoQ
Securities and cash declined $2.4 billion, primarily driven by a $2.6 billion reduction in cash as we deployed more liquidity into increased loan growth.
Cash reduction
$2.6 billion
QoQ
Primarily driven by a $2.6 billion reduction in cash as we deployed more liquidity into increased loan growth.
Securities and cash as % of assets
mid-20% areamoved closer to
Q2 FY26
Securities and cash as a percentage of assets moved closer to the mid-20% area.
HFI loan-to-deposit ratio
74%increased
Q2 FY26
Increased to 74% and closer to our medium-term target of 77% to 80%.
HFI loan growth
$1.8 billion
Q2 FY26
Total quarterly HFI loan growth, generated mostly from C&I growth.
C&I loan growth as % of total HFI growth
Over 80%
Q2 FY26
Over 80% of quarterly HFI growth occurred in C&I categories.
Commercial Banking loan growth
$950 million
Q2 FY26
Primarily from specialty commercial banking verticals and hotel franchise finance within CRE.
C&I loans as % of HFI portfolio
49%nearly
Q2 FY26
C&I accounting for nearly 49% of the HFI portfolio.
CRE ex-construction loans as % of HFI portfolio
19.5%down about 2 points YoY
Q2 FY26
CRE ex construction has declined about 2 points over the past year to 19.5% of the book.
Total deposits decline
$849 million
QoQ
The $849 million decline in deposits from the prior quarter reflected our deposit optimization strategy.
Higher cost deposit reduction (Q2)
$1.2 billion
Q2 FY26
Resulting in a reduction of over $1 billion in higher cost balances towards the end of the quarter (Ken stated $1.2B earlier).
Higher cost deposit reduction (early Q3)
$1 billion
early Q3 FY26
Additional reductions made during the first few weeks of Q3.
Total assets
just below $99 billion
Q2 FY26
Total assets remained just below $99 billion.
Total equity expansion
$227 million
QoQ
Mostly from retained earnings growth.
Securities yield
4.64%up 5 bps QoQ
Q2 FY26
Reflecting continued reinvestment and higher yields.
HFI loan yields
5.82%down 3 bps QoQ
Q2 FY26
As a function of ongoing remixing efforts into more C&I loans compared to CRE.
Interest-bearing deposit costs
274compressed 1 bps QoQ
Q2 FY26
Compressed 1 basis points to 274 from Q1.
Overall liability funding cost
196declined 3 bps QoQ
Q2 FY26
Declined 3 basis points from the prior quarter, helped by higher average balances in noninterest-bearing deposits.
Average earning assets growth
3%
QoQ
Average earning assets grew 3% from the prior quarter.
Average earning assets
$91.7 billionup 3% QoQ
Q2 FY26
Average earning assets grew 3% from the prior quarter to $91.7 billion.
Interest cost of earning assets decline
2
QoQ
Declined 2 basis points.
Earning asset yield decline
3
QoQ
Declined 3 basis points.
Adjusted efficiency ratio
49%up 140 bps QoQ
Q2 FY26
Increased 140 basis points from the prior quarter.
Adjusted efficiency ratio (ex-securities gains)
declined by about 150 bps
QoQ
When excluding the security gains of Q1, this ratio would have declined by about 150 basis points.
Adjusted efficiency ratio (YoY)
dropped by almost 3 points
YoY
On a year-over-year basis, the adjusted efficiency ratio dropped by almost 3 points.
Noninterest expense decrease (ex-deposit costs)
$7 million
QoQ
Excluding deposit costs, noninterest expense decreased $7 million from the prior quarter.
Operating leverage (revenue vs expense growth)
3x
QoQ
Operating leverage resumed in the second quarter with revenue growing 3x more than noninterest expense on a quarterly basis (excluding Q1 securities gains).
Variable earning assets as % of total
67%
Q2 FY26
67% of total earning assets are variable.
Variable liabilities as % of total earning assets
87%
Q2 FY26
Variable liabilities represent 87% of total earning assets.
Non-maturity deposit beta (next 12 months)
59%
next 12 months
Non-maturity deposit rates, including ECRs, are estimated to have a beta of 59% over the next 12 months.
Earnings at risk (up 100 bps ramp)
0.8%expected to rise
Q2 FY26
Earnings are expected to rise 0.8% in an up 100-basis-point ramp scenario.
Earnings at risk (down 100 bps ramp)
0.8%expected to rise
Q2 FY26
Earnings are expected to rise 0.8% in a down 100-basis-point ramp scenario.
Special mention loans
$316 milliondecreased $87 million QoQ
Q2 FY26
Special mention loans decreased $87 million to $316 million.
Special mention loans as % of funded HFI loans
52dropped 16 bps QoQ
Q2 FY26
As a percentage of funded HFI loans dropped 16 basis points to 52 bps.
Classified accruing loans
$440 millionedged down $15 million QoQ
Q2 FY26
Classified accruing loans edged down $15 million to $440 million.
Classified accruing loans as % of funded HFI loans
72from 77 bps last quarter
Q2 FY26
Or 72 basis points from 77% last quarter (ASR error, likely 77 bps).
Nonaccrual loans increase
$70 million
QoQ
Nearly all of this change was related to the migration of one loan mentioned previously that is now current.
Allowance for loan losses
$487 millionmoved higher QoQ
Q2 FY26
Our allowance for loan losses moved higher to $487 million.
Allowance for loan losses as % of funded HFI loans
80
Q2 FY26
Or 80 basis points of funded HFI loans.
Allowance for credit losses (ACL)
89increased 2 bps QoQ
Q2 FY26
Our allowance for credit losses also increased 2 basis points to 89.
Total loan ACL to funded loans ratio (ex-CLN)
101
Q2 FY26
Excluding loans covered by credit linked notes, the total loan ACL to funded loans ratio is 101.
Tangible common equity to tangible assets ratio
7%up 20 bps from year-end
Q2 FY26
Lifted approximately 20 basis points from year-end to 7% from solid retained earnings growth as well as a slight decrease in tangible assets and an incremental improvement in our AOCI position.
PPNR as % of average assets
1.68%
Q2 FY26
This quarter PPNR was 1.68% of average assets.
Loan loss reserve addition
$14 million
Q2 FY26
An additional $14 million was put into the loan loss reserve.
EPS impact from loan loss reserve addition
$0.10
Q2 FY26
The $14 million loan loss reserve addition is worth about $0.10 to EPS.
Gains from hedging mortgage business
$3 million
Q3 FY26
Already locked in for Q3 from selling covered call options on mortgage bonds.
Q1 HFI loan growth
$400 million
Q1 FY26
HFI loan growth in Q1.
Higher cost deposit reduction
$1.75 billion
Q3 FY26
Total high-cost deposits transitioned off the balance sheet in Q3.
Competitor CET1 ratio range
10.2% to 10.5%
current
Many competitors run their CET1 ratio in this range.
Cost of total deposits
1.78%down 3 bps QoQ
Q2 FY26
Cost of total deposits declined 3 basis points from 1.81% to 1.78%.
Cost of total deposits (June exit)
1-2 bps below Q2 average
June exit
June's end-of-month total cost of deposits was approximately 1 to 2 basis points below Q2's total average cost of $1.78.
Cost of interest-bearing deposits
2.74%down 1 bps QoQ
Q2 FY26
Cost of interest-bearing deposits was down about 1 basis point in Q2, from 2.75% to 2.74%.
Cost of interest-bearing deposits (June exit)
1-2 bps below Q2 average
June exit
Exiting June with cost of interest-bearing deposits being down about 1 to 2 basis points.
New deposit businesses growth rate
2.5xfaster than rest of balance sheet
past year
New deposit businesses have grown 2.5x as fast as the rest of the balance sheet in the past year.
C&I portion of Q2 HFI loan growth
$1.5 billion
Q2 FY26
$1.5 billion of the $1.8 billion HFI loan growth in Q2 came from C&I.