505681
Bimetal Bearings financials
- Market cap
- ₹245 Cr
What Bimetal Bearings does
Bimetal Bearings Limited manufactures thinwall bearings, bushings and thrust washers used in internal combustion engines (diesel, CNG, gasoline and hydrogen) supplied to both domestic and export automotive and engine customers. It runs three manufacturing plants — at Huzur Gardens, Sembiam (Chennai), Marudhamalai Road (Coimbatore) and Hosur-Krishnagiri Road (Hosur), all in Tamil Nadu. The company holds a 20% stake in BBL Daido Private Limited, a joint venture with Daido Metal Company Ltd of Japan, and was the first in the country to enter a JV for manufacturing polymer bushings. It is part of the Amalgamations Group and runs continuous in-house R&D on bearing/thrust-washer materials and friction-reduction technology.
Segments
- Engine bearings, bushings & thrust washers
- BBL Daido Private Limited (joint venture)
- Manufacturing plants
- 3 (Chennai – Huzur Gardens; Coimbatore; Hosur, Tamil Nadu)
- Core products
- Thinwall bearings, bushings, thrust washers, polymer bushings
- Joint venture stake — BBL Daido Pvt Ltd
- 20% (with Daido Metal Company Ltd, Japan)
- Engine fuel compatibility
- Diesel, CNG, Gasoline, Hydrogen
- Market reach
- Domestic and export markets
- R&D focus
- New bearing/thrust-washer materials, friction reduction, import substitution
Quarterly results
Q1 FY27: revenue up 11.0%, net profit down 7.1% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 54 | 64 | 72 | 67 +7% | 64 +18% | 94 +47% | 80 +11% |
| EBITDA | 3 | 2 | 4 | 5 | 3 +6% | 2 +0% | 7 +85% | 4 −20% |
| Net profit | 2 | 3 | 3 | 4 | 2 +1% | 2 −35% | 4 +44% | 4 −7% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −0.6% 1Y
1Y: ₹643.6 on 10 Sept 2025 → ₹640. High ₹714.4 (13 Jul 2026), low ₹509.2 (11 Mar 2026).
Financials, as filed
Revenue grew 9.0% a year over 3 years, FY23 to FY26. Operating margin narrowed to 6.2%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹229 Cr | ₹234 Cr | ₹239 Cr | ₹297 Cr |
| Operating profit | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹18 Cr |
| Operating margin | 6.9% | 5.1% | 5.9% | 6.2% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹7 Cr | ₹7 Cr | ₹8 Cr | ₹8 Cr |
| Net profit | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
| Net margin | 4.2% | 4.2% | 4.7% | 3.9% |
| Cash from operations | ₹12 Cr | ₹9 Cr | ₹13 Cr | ₹16 Cr |
| Free cash flow | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr |
| ROCE | 8.0% | 6.0% | 6.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Reserves | ₹183 Cr | ₹191 Cr | ₹201 Cr | ₹215 Cr | ₹220 Cr | ₹225 Cr |
| Borrowings | ₹5 Cr | ₹6 Cr | ₹9 Cr | ₹9 Cr | ₹1 Cr | ₹4 Cr |
| Other liabilities | ₹43 Cr | ₹42 Cr | ₹45 Cr | ₹47 Cr | ₹70 Cr | ₹68 Cr |
| Total liabilities | ₹234 Cr | ₹243 Cr | ₹259 Cr | ₹275 Cr | ₹295 Cr | ₹301 Cr |
| Fixed assets | ₹64 Cr | ₹65 Cr | ₹75 Cr | ₹76 Cr | ₹79 Cr | ₹82 Cr |
| Capital work in progress | ₹3 Cr | ₹8 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹4 Cr |
| Investments | ₹54 Cr | ₹58 Cr | ₹60 Cr | ₹77 Cr | ₹75 Cr | ₹72 Cr |
| Other assets | ₹113 Cr | ₹112 Cr | ₹120 Cr | ₹119 Cr | ₹139 Cr | ₹142 Cr |
| Total assets | ₹234 Cr | ₹243 Cr | ₹259 Cr | ₹275 Cr | ₹295 Cr | ₹301 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 3% to 6,020.
- Promoters
- 74.9%
- Public
- 25.1%
Since Jun 2025
- Promoters 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.9%, Public 25.1%.Dec '23: Promoters 74.9%, Public 25.1%.Mar '24: Promoters 74.9%, Public 25.1%.Jun '24: Promoters 74.9%, Public 25.1%.Sep '24: Promoters 74.9%, Public 25.1%.Dec '24: Promoters 74.9%, Public 25.1%.Mar '25: Promoters 74.9%, Public 25.1%.Jun '25: Promoters 74.9%, Public 25.1%.Sep '25: Promoters 74.9%, Public 25.1%.Dec '25: Promoters 74.9%, Public 25.1%.Mar '26: Promoters 74.9%, Public 25.1%.Jun '26: Promoters 74.9%, Public 25.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sita Venkataramani newly disclosed 0.00% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bimetal Bearings above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Simpson And Company Ltd | 49.00% | unchanged |
| Amalgamations Private Limited | 25.33% | unchanged |
| Sethuvenkatraman N Mr | 1.02% | unchanged |
| Sri Rama Vilas | 0.33% | unchanged |
| India Pistons Limited | 0.16% | unchanged |
| Associated Printers Madras Private Limited | 0.05% | unchanged |
| Krishnamoorthy A | 0.00% | unchanged |
| Sita Venkataramani | 0.00% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹640, this stock must grow earnings at 20% every year for 7 years. Our analysis caps realistic growth at ~7%. At that growth it is worth ₹317 — downside of 51%.
- Growth the price implies
- 19.9% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 6.6% a year
- net profit, FY23–FY26 · EPS 6.6%
- The gap
- 0.1 pp
- -51% downside if it only repeats history
Learn to analyse Bimetal Bearings
Guides on how to read this kind of business and the numbers that matter.