531035
Eraaya Lifespace financials
- Market cap
- ₹422 Cr
Quarterly results
Q4 FY26: revenue down 5.1%, net profit up 125.2% against the same quarter last year.
| Line item | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 209 | 666 | 604 | 609 +30350% | 636 +204% | 620 −7% | 573 −5% |
| EBITDA | 1 | 19 | 65 | -82 | 35 +3400% | 8 −58% | 32 −51% | 25 +130% |
| Net profit | 1 | 12 | 1 | -325 | -154 −15500% | -326 −2817% | -55 −5600% | 82 +125% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −55.2% 1Y
1Y: ₹44.25 on 10 Sept 2025 → ₹19.81. High ₹46.63 (19 Jan 2026), low ₹16.46 (17 Aug 2026).
Financials, as filed
Revenue grew 64.6% a year over 1 year, FY25 to FY26. Operating margin widened to 4.1%.
| Year ending | FY25 | FY26 |
|---|---|---|
| Revenue | ₹1.5k Cr | ₹2.4k Cr |
| Operating profit | ₹3 Cr | ₹100 Cr |
| Operating margin | 0.2% | 4.1% |
| Interest | ₹44 Cr | ₹199 Cr |
| Depreciation | ₹95 Cr | ₹150 Cr |
| Net profit | ₹-311 Cr | ₹-453 Cr |
| Net margin | -21.0% | -18.6% |
| Cash from operations | ₹-220 Cr | ₹-23 Cr |
| Free cash flow | ₹-248 Cr | ₹-63 Cr |
| ROCE | 1.0% | 6.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Equity capital | ₹15 Cr | ₹19 Cr | ₹21 Cr |
| Reserves | ₹-2 Cr | ₹-1.9k Cr | ₹-1.9k Cr |
| Borrowings | ₹0 Cr | ₹1.4k Cr | ₹1.3k Cr |
| Other liabilities | ₹0 Cr | ₹4.2k Cr | ₹4.4k Cr |
| Total liabilities | ₹14 Cr | ₹3.7k Cr | ₹3.9k Cr |
| Fixed assets | ₹2 Cr | ₹1.3k Cr | ₹1.3k Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹28 Cr | ₹112 Cr |
| Other assets | ₹12 Cr | ₹2.4k Cr | ₹2.5k Cr |
| Total assets | ₹14 Cr | ₹3.7k Cr | ₹3.9k Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −8.12 pp while promoters added +7.09 pp. The shareholder count shrank 3% to 23,516.
- Promoters
- 42.7%
- FIIs
- 14.3%
- DIIs
- 0.8%
- Government
- 0.7%
- Public
- 41.5%
Since Jun 2025
- FIIs −8.12 pp
- Promoters +7.09 pp
- Public +1.96 pp
How it drifted, 12 quarters
Over this window the public fell from 85.6% to 41.5% — −44.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 14.4%, Public 85.6%.Dec '23: Promoters 44.5%, Public 55.5%.Mar '24: Promoters 44.0%, Public 56.0%.Jun '24: Promoters 44.0%, Public 56.0%.Sep '24: Promoters 36.2%, FIIs 24.2%, DIIs 1.9%, Public 37.7%.Dec '24: Promoters 35.1%, FIIs 22.6%, DIIs 1.8%, Public 40.4%.Mar '25: Promoters 35.6%, FIIs 22.5%, DIIs 1.8%, Public 40.0%.Jun '25: Promoters 35.6%, FIIs 22.5%, DIIs 1.6%, Government 0.8%, Public 39.6%.Sep '25: Promoters 35.6%, FIIs 22.5%, DIIs 1.3%, Government 0.8%, Public 39.8%.Dec '25: Promoters 38.4%, FIIs 17.8%, DIIs 1.0%, Government 0.7%, Public 42.1%.Mar '26: Promoters 40.6%, FIIs 16.2%, DIIs 0.9%, Government 0.7%, Public 41.6%.Jun '26: Promoters 42.7%, FIIs 14.3%, DIIs 0.8%, Government 0.7%, Public 41.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Just Right Life Limited +3.42 pp 7.00% held
- Indus Global Fund Vcc-Kuber Incorporated Vcc Sub-Fund FPI fund newly disclosed 1.37% held
- Blue Square Corporate Services Private Limited +0.12 pp 2.40% held
The same filing shows 14 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Eraaya Lifespace above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sukriti Garg | 27.51% | −1.01 pp |
| Just Right Life Limited | 7.00% | +3.42 pp |
| Ebisu Global Opportunities Fund Limited FPI fund | 5.09% | −0.18 pp |
| Unico Global Opportunities Fund Limited FPI fund | 3.90% | −0.15 pp |
| Seema Garg | 3.52% | −0.13 pp |
| Renu Aggarwal | 2.48% | −0.09 pp |
| Blue Square Corporate Services Private Limited | 2.40% | +0.12 pp |
| Vikas Garg | 2.33% | −0.09 pp |
| Vikas Lifecare Limited | 2.33% | −0.09 pp |
| Nirmal Aggarwal | 2.28% | −0.08 pp |
| Renu Mittal | 2.14% | −0.08 pp |
| Nexpact Limited FPI fund | 2.11% | −2.12 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Eraaya Lifespace
Guides on how to read this kind of business and the numbers that matter.