ACTIVE
Active Clothing Co financials
- Market cap
- ₹203 Cr
Quarterly results
Q1 FY27: revenue up 4.8%, net profit up 5.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 100 | 68 | 64 | 83 +2% | 96 −3% | 73 +6% | 68 +5% |
| EBITDA | 8 | 9 | 5 | 7 | 7 −13% | 8 −6% | 5 +4% | 7 +1% |
| Net profit | 2 | 3 | 2 | 2 | 3 +13% | 4 +11% | 2 −1% | 2 +5% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.8% 1Y
1Y: ₹127.15 on 10 Sept 2025 → ₹105.8. High ₹147.29 (27 Apr 2026), low ₹86.72 (4 Mar 2026).
Financials, as filed
Revenue grew 22.1% a year over 2 years, FY24 to FY26. Operating margin narrowed to 8.7%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹212 Cr | ₹296 Cr | ₹316 Cr |
| Operating profit | ₹21 Cr | ₹28 Cr | ₹28 Cr |
| Operating margin | 9.9% | 9.3% | 8.7% |
| Interest | ₹8 Cr | ₹11 Cr | ₹10 Cr |
| Depreciation | ₹7 Cr | ₹7 Cr | ₹7 Cr |
| Net profit | ₹5 Cr | ₹8 Cr | ₹10 Cr |
| Net margin | 2.3% | 2.8% | 3.2% |
| Cash from operations | ₹21 Cr | ₹-10 Cr | ₹14 Cr |
| Free cash flow | ₹1 Cr | ₹-21 Cr | ₹-3 Cr |
| ROCE | 9.0% | 12.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Reserves | ₹46 Cr | ₹47 Cr | ₹49 Cr | ₹54 Cr | ₹67 Cr | ₹77 Cr |
| Borrowings | ₹58 Cr | ₹51 Cr | ₹85 Cr | ₹93 Cr | ₹112 Cr | ₹130 Cr |
| Other liabilities | ₹14 Cr | ₹32 Cr | ₹29 Cr | ₹58 Cr | ₹110 Cr | ₹83 Cr |
| Total liabilities | ₹134 Cr | ₹146 Cr | ₹178 Cr | ₹220 Cr | ₹305 Cr | ₹305 Cr |
| Fixed assets | ₹34 Cr | ₹31 Cr | ₹33 Cr | ₹58 Cr | ₹51 Cr | ₹54 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹12 Cr | ₹0 Cr | ₹18 Cr | ₹11 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹100 Cr | ₹114 Cr | ₹133 Cr | ₹163 Cr | ₹237 Cr | ₹240 Cr |
| Total assets | ₹134 Cr | ₹146 Cr | ₹178 Cr | ₹220 Cr | ₹305 Cr | ₹305 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 19% to 2,272.
- Promoters
- 73.6%
- Public
- 26.4%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
- FIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 73.6%, Public 26.4%.Dec '23: Promoters 73.6%, Public 26.4%.Mar '24: Promoters 73.6%, Public 26.4%.Jun '24: Promoters 73.6%, FIIs 0.0%, Public 26.4%.Sep '24: Promoters 73.6%, FIIs 0.0%, Public 26.4%.Dec '24: Promoters 73.6%, FIIs 0.0%, Public 26.4%.Mar '25: Promoters 73.6%, FIIs 0.0%, Public 26.4%.Jun '25: Promoters 73.6%, Public 26.4%.Sep '25: Promoters 73.6%, Public 26.4%.Dec '25: Promoters 73.6%, Public 26.4%.Mar '26: Promoters 73.6%, Public 26.4%.Jun '26: Promoters 73.6%, Public 26.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Chitranjan Aggarwal +0.29 pp 1.74% held
- Simmi Jain +0.10 pp 1.33% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Active Clothing Co Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Rajesh Mehra | 36.89% | unchanged |
| Renu Mehra | 29.77% | unchanged |
| Rajesh Mehra HUF | 6.88% | unchanged |
| Subhash Phootarmal Rathod . | 2.30% | −0.81 pp |
| Ashok Sachdeva | 2.15% | unchanged |
| Chitranjan Aggarwal | 1.74% | +0.29 pp |
| Simmi Jain | 1.33% | +0.10 pp |
| Kalika Mehra | 0.04% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Active Clothing Co Limited
Guides on how to read this kind of business and the numbers that matter.