ADCOUNTY
ADCOUNTY MEDIA INDIA financials
- Market cap
- ₹271 Cr
Quarterly results
Q1 FY27: revenue up 48.2%, net profit up 25.4% against the same quarter last year.
| Line item | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|
| Revenue | 16 | 23 | 17 | 17 | 21 +29% | 31 +38% | 25 +48% |
| EBITDA | 4 | 5 | 5 | 5 | 7 +52% | 8 +53% | 7 +29% |
| Net profit | 3 | 4 | 4 | 4 | 5 +57% | 7 +66% | 5 +25% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −57.0% 1Y
1Y: ₹208.95 on 10 Sept 2025 → ₹89.75. High ₹273.75 (25 Sept 2025), low ₹77.32 (19 Aug 2026).
Financials, as filed
| Year ending | FY26 |
|---|---|
| Revenue | ₹86 Cr |
| Operating profit | ₹25 Cr |
| Operating margin | 28.6% |
| Interest | ₹0 Cr |
| Depreciation | ₹0 Cr |
| Net profit | ₹20 Cr |
| Net margin | 23.5% |
| Cash from operations | ₹-11 Cr |
| Free cash flow | ₹-28 Cr |
| ROCE | 37.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY25 | FY26 |
|---|---|---|
| Equity capital | ₹17 Cr | ₹22 Cr |
| Reserves | ₹21 Cr | ₹84 Cr |
| Borrowings | ₹1 Cr | ₹3 Cr |
| Other liabilities | ₹9 Cr | ₹9 Cr |
| Total liabilities | ₹48 Cr | ₹118 Cr |
| Fixed assets | ₹1 Cr | ₹28 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr |
| Investments | ₹1 Cr | ₹1 Cr |
| Other assets | ₹46 Cr | ₹89 Cr |
| Total assets | ₹48 Cr | ₹118 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Mar 2026
Since Jul 2024, promoters trimmed −23.64 pp while the public added +21.43 pp. The shareholder count grew 1867% to 1,200.
- Promoters
- 65.5%
- FIIs
- 0.3%
- DIIs
- 1.9%
- Public
- 32.3%
Since Jul 2024
- Promoters −23.64 pp
- Public +21.43 pp
- DIIs +1.90 pp
How it drifted, 4 quarters
Over this window promoters fell from 89.2% to 65.5% — −23.6 pp.
Ownership split by quarter, oldest first. Jul '24: Promoters 89.2%, Public 10.8%.Sep '25: Promoters 65.5%, FIIs 0.9%, DIIs 3.9%, Public 29.6%.Dec '25: Promoters 65.5%, FIIs 0.1%, DIIs 2.3%, Public 32.0%.Mar '26: Promoters 65.5%, FIIs 0.3%, DIIs 1.9%, Public 32.3%.
Who is on the register
Named in the Mar 2026 filing
Every holder of ADCOUNTY MEDIA INDIA LIMITED above SEBI's 1% disclosure line, and what changed since Dec 2025.
| Holder | Stake | Change |
|---|---|---|
| Innovana Thinklabs Limited | 17.79% | unchanged |
| Aditya Jangid | 12.86% | unchanged |
| Abbhinav Rajendra Jain | 12.86% | unchanged |
| Delphin Varghese | 12.85% | unchanged |
| Chandan Garg | 6.40% | unchanged |
| Ashish Kacholia | 2.92% | unchanged |
| Kumar Saurav | 2.85% | unchanged |
| Vartika Dangayach | 2.70% | unchanged |
| Aarth AIF Growth Fund AIF | 1.55% | −0.18 pp |
| Preeti Garg | 1.01% | unchanged |
| Akilandeswari Selvamurthy | 1.00% | unchanged |
| Kapil Garg | 0.04% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse ADCOUNTY MEDIA INDIA LIMITED
Guides on how to read this kind of business and the numbers that matter.