AIML
Alliance Integrated Metaliks financials
- Market cap
- ₹65 Cr
Quarterly results
Q1 FY27: revenue up 43.8%, net profit down 9.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 19 | 28 | 16 | 20 +0% | 22 +16% | 17 −39% | 23 +44% |
| EBITDA | 7 | 5 | 5 | 4 | 1 −86% | 2 −60% | -2 −140% | 3 −25% |
| Net profit | -17 | -19 | -19 | -21 | -24 −41% | -24 −26% | -27 −42% | -23 −10% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +48.1% 1Y
1Y: ₹1.87 on 10 Sept 2025 → ₹2.77. High ₹3.45 (23 Jun 2026), low ₹1.33 (30 Mar 2026).
Financials, as filed
Revenue grew 5.0% a year over 2 years, FY24 to FY26. Operating margin narrowed to 6.7%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹68 Cr | ₹89 Cr | ₹75 Cr |
| Operating profit | ₹12 Cr | ₹22 Cr | ₹5 Cr |
| Operating margin | 17.6% | 24.7% | 6.7% |
| Interest | ₹72 Cr | ₹67 Cr | ₹74 Cr |
| Depreciation | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Net profit | ₹65 Cr | ₹-72 Cr | ₹-96 Cr |
| Net margin | 95.6% | -80.9% | -128.0% |
| Cash from operations | ₹11 Cr | ₹8 Cr | ₹15 Cr |
| Free cash flow | ₹9 Cr | ₹7 Cr | ₹14 Cr |
| ROCE | — | -25.0% | — |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹40 Cr | ₹40 Cr |
| Reserves | ₹-345 Cr | ₹-370 Cr | ₹-360 Cr | ₹-204 Cr | ₹-348 Cr | ₹-398 Cr |
| Borrowings | ₹497 Cr | ₹288 Cr | ₹265 Cr | ₹258 Cr | ₹247 Cr | ₹242 Cr |
| Other liabilities | ₹264 Cr | ₹466 Cr | ₹450 Cr | ₹277 Cr | ₹405 Cr | ₹431 Cr |
| Total liabilities | ₹428 Cr | ₹396 Cr | ₹366 Cr | ₹345 Cr | ₹343 Cr | ₹314 Cr |
| Fixed assets | ₹295 Cr | ₹268 Cr | ₹242 Cr | ₹217 Cr | ₹174 Cr | ₹160 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹10 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹122 Cr | ₹128 Cr | ₹124 Cr | ₹128 Cr | ₹169 Cr | ₹154 Cr |
| Total assets | ₹428 Cr | ₹396 Cr | ₹366 Cr | ₹345 Cr | ₹343 Cr | ₹314 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, FIIs trimmed −0.40 pp while DIIs added +0.27 pp. The shareholder count grew 28% to 22,095.
- Promoters
- 62.9%
- FIIs
- 0.7%
- DIIs
- 0.3%
- Public
- 36.1%
Since Jun 2025
- FIIs −0.40 pp
- DIIs +0.27 pp
- Public +0.13 pp
How it drifted, 12 quarters
Over this window the public went from 24.6% to 36.1% — +11.5 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 71.3%, FIIs 4.0%, Public 24.6%.Dec '23: Promoters 71.3%, FIIs 4.1%, Public 24.6%.Mar '24: Promoters 62.9%, FIIs 1.9%, Public 35.2%.Jun '24: Promoters 62.9%, FIIs 1.5%, Public 35.5%.Sep '24: Promoters 62.9%, FIIs 1.4%, Public 35.7%.Dec '24: Promoters 62.9%, FIIs 1.4%, Public 35.7%.Mar '25: Promoters 62.9%, FIIs 1.2%, Public 35.9%.Jun '25: Promoters 62.9%, FIIs 1.1%, Public 36.0%.Sep '25: Promoters 62.9%, FIIs 0.7%, Public 36.3%.Dec '25: Promoters 62.9%, FIIs 0.7%, Public 36.4%.Mar '26: Promoters 62.9%, FIIs 0.7%, Public 36.4%.Jun '26: Promoters 62.9%, FIIs 0.7%, DIIs 0.3%, Public 36.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Divyachakra Advisory Private Limited newly disclosed 2.53% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Alliance Integrated Metaliks Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| W.L.D. Investments Private Limited | 62.94% | unchanged |
| First Forge Limited | 11.79% | unchanged |
| Divyachakra Advisory Private Limited | 2.53% | newly disclosed |
| Peer Steel And Alloys Private Limited | 1.14% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Alliance Integrated Metaliks Limited
Guides on how to read this kind of business and the numbers that matter.