AMAL

Amal financials

Market cap
₹913 Cr
Sector
Chemicals

Quarterly results

Q1 FY27: revenue up 106.4%, net profit up 88.9% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue30 46 39 47 54 +80%63 +37%76 +95%97 +106%
EBITDA9 20 10 12 9 +0%8 −60%7 −30%17 +42%
Net profit6 17 7 9 6 +0%5 −71%2 −71%17 +89%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −17.8% 1Y

₹0.4k₹0.6k₹0.8k₹1.0kSept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Aug 26

1Y: ₹898.45 on 10 Sept 2025 → ₹738.7. High ₹982.2 (13 Oct 2025), low ₹413.15 (30 Mar 2026).

Financials, as filed

Revenue grew 67.1% a year over 2 years, FY24 to FY26. Operating margin narrowed to 15.0%.

Year endingFY24FY25FY26
Revenue₹86 Cr₹136 Cr₹240 Cr
Operating profit₹15 Cr₹42 Cr₹36 Cr
Operating margin17.4%30.9%15.0%
Interest₹4 Cr₹2 Cr₹0 Cr
Depreciation₹8 Cr₹8 Cr₹8 Cr
Net profit₹1 Cr₹30 Cr₹22 Cr
Net margin1.2%22.1%9.2%
Cash from operations₹21 Cr₹50 Cr₹22 Cr
Free cash flow₹13 Cr₹46 Cr₹15 Cr
ROCE7.0%36.0%26.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹9 Cr₹9 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
Reserves₹25 Cr₹26 Cr₹56 Cr₹58 Cr₹101 Cr₹108 Cr
Borrowings₹6 Cr₹51 Cr₹35 Cr₹24 Cr₹0 Cr₹0 Cr
Other liabilities₹8 Cr₹14 Cr₹15 Cr₹13 Cr₹25 Cr₹34 Cr
Total liabilities₹48 Cr₹100 Cr₹118 Cr₹106 Cr₹139 Cr₹154 Cr
Fixed assets₹9 Cr₹14 Cr₹90 Cr₹86 Cr₹78 Cr₹77 Cr
Capital work in progress₹7 Cr₹66 Cr₹1 Cr₹1 Cr₹1 Cr₹3 Cr
Investments₹20 Cr₹0 Cr₹0 Cr₹1 Cr₹31 Cr₹37 Cr
Other assets₹12 Cr₹19 Cr₹27 Cr₹19 Cr₹28 Cr₹38 Cr
Total assets₹48 Cr₹100 Cr₹118 Cr₹106 Cr₹139 Cr₹154 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count grew 18% to 17,632.

Promoters
71.3%
DIIs
0.0%
Public
28.6%

Since Jun 2025

  • Public −0.02 pp
  • Promoters +0.01 pp
  • DIIs +0.01 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Dec '23: Promoters 71.3%, DIIs 0.0%, Public 28.7%.Mar '24: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Jun '24: Promoters 71.3%, DIIs 0.0%, Public 28.7%.Sep '24: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Dec '24: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Mar '25: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Jun '25: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Sep '25: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Dec '25: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Mar '26: Promoters 71.3%, DIIs 0.0%, Public 28.6%.Jun '26: Promoters 71.3%, DIIs 0.0%, Public 28.6%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Amal Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

What the price assumes

Growth the price implies
22.5% a year
for 7 years, fading to 4%
It has actually compounded at
Not enough history
The gap
between what it did and what it must do
Price today ₹738.7 Cyclical — a peak-earnings base overstates value

Change the assumptions yourself →