ASRL

Add-Shop E-Retail financials

Market cap
₹20 Cr

Quarterly results

Q1 FY27: revenue up 55.2%, net profit up 28.6% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue31 34 50 29 33 +7%35 +3%57 +15%46 +55%
EBITDA2 2 1 1 1 −54%1 −52%1 +8%1 +12%
Net profit1 1 0 0 0 −74%0 −72%0 +0%0 +29%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −39.8% 1Y

₹6.0₹7.0₹8.0₹9.0₹10.0Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹9.95 on 9 Sept 2025 → ₹5.99. High ₹9.95 (9 Sept 2025), low ₹5.58 (30 Mar 2026).

Financials, as filed

Revenue fell 12.7% a year over 2 years, FY24 to FY26. Operating margin narrowed to 2.1%.

Year endingFY24FY25FY26
Revenue₹203 Cr₹155 Cr₹155 Cr
Operating profit₹6 Cr₹6 Cr₹3 Cr
Operating margin2.8%4.0%2.1%
Interest₹1 Cr₹1 Cr₹1 Cr
Depreciation₹1 Cr₹1 Cr₹1 Cr
Net profit₹3 Cr₹3 Cr₹1 Cr
Net margin1.6%2.1%0.7%
Cash from operations₹-19 Cr₹-10 Cr₹8 Cr
Free cash flow₹-19 Cr₹-10 Cr₹7 Cr
ROCE6.0%4.0%2.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY21FY22FY23FY24FY25FY26
Equity capital₹11 Cr₹19 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
Reserves₹9 Cr₹20 Cr₹79 Cr₹82 Cr₹85 Cr₹86 Cr
Borrowings₹8 Cr₹3 Cr₹1 Cr₹13 Cr₹13 Cr₹25 Cr
Other liabilities₹17 Cr₹8 Cr₹43 Cr₹3 Cr₹3 Cr₹13 Cr
Total liabilities₹45 Cr₹51 Cr₹151 Cr₹126 Cr₹130 Cr₹152 Cr
Fixed assets₹5 Cr₹7 Cr₹6 Cr₹6 Cr₹6 Cr₹6 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹40 Cr₹44 Cr₹144 Cr₹120 Cr₹123 Cr₹146 Cr
Total assets₹45 Cr₹51 Cr₹151 Cr₹126 Cr₹130 Cr₹152 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

The ownership split has held steady since Jun 2025. The shareholder count shrank 10% to 30,801.

Promoters
27.2%
Public
72.8%

Since Jun 2025

  • Public −0.01 pp
  • Promoters 0.00 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 27.2%, Public 72.8%.Dec '23: Promoters 27.2%, Public 72.8%.Mar '24: Promoters 27.2%, Public 72.8%.Jun '24: Promoters 27.2%, Public 72.8%.Sep '24: Promoters 27.2%, Public 72.8%.Dec '24: Promoters 27.2%, Public 72.8%.Mar '25: Promoters 27.2%, Public 72.8%.Jun '25: Promoters 27.2%, Public 72.8%.Sep '25: Promoters 27.2%, Public 72.8%.Dec '25: Promoters 27.2%, Public 72.8%.Mar '26: Promoters 27.2%, Public 72.8%.Jun '26: Promoters 27.2%, Public 72.8%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Add-Shop E-Retail Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Dineshbhai Bhanushankar Pandya 25.13%unchanged
JR Seamless Private Limited 2.46%unchanged
Jayshree Dineshbhai Pandya 2.07%unchanged
Suraj Adiga 1.62%+0.33 pp
Devang Dineshbhai Pandya 0.00%unchanged
Jigar Dineshkumar Pandya 0.00%unchanged
Deviben Dineshbhai Pandya 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Add-Shop E-Retail Limited

Guides on how to read this kind of business and the numbers that matter.