ATAM
Atam Valves financials
- Market cap
- ₹62 Cr
- Sector
- Capital Goods
What Atam Valves Limited does
Atam Valves designs, casts and machines valves, cocks and boiler mountings under the ATAM and FEBI brands, rated to operate from -192°C to 550°C and up to 10,000 psi. It runs its own foundries, machining, testing, assembly and painting lines in-house, selling through a dealer/distributor network across domestic and export markets. The company recently secured API Spec Q1 certification, opening access to oil & gas majors and EPC contractors for higher-value certified valves.
Segments
- Industrial & plumbing valves
- Steel fittings & flow accessories
- Manufacturing facility
- 5,00,000+ sq. ft. state-of-the-art plant, Jalandhar
- Foundry shops
- 3 (non-ferrous metals, stainless steel, alloy steel)
- Product portfolio (SKUs)
- 500+
- Monthly production capacity
- 96,000+ precision-engineered pieces (FY25)
- Dealer network
- 700+
- Client base
- 300+
Quarterly results
Q1 FY27: revenue down 0.6%, net profit down 48.4% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 17 | 15 | 12 | 11 −33% | 10 −40% | 13 −11% | 12 −1% |
| EBITDA | 3 | 3 | 3 | 2 | 2 −39% | -0 −114% | 2 −52% | 1 −48% |
| Net profit | 2 | 2 | 2 | 1 | 1 −46% | -1 −137% | 1 −60% | 1 −48% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −40.9% 1Y
1Y: ₹93.67 on 10 Sept 2025 → ₹55.38. High ₹109.53 (3 Nov 2025), low ₹49.07 (30 Mar 2026).
Financials, as filed
Revenue fell 5.2% a year over 2 years, FY24 to FY26. Operating margin narrowed to 10.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹53 Cr | ₹60 Cr | ₹47 Cr |
| Operating profit | ₹10 Cr | ₹10 Cr | ₹5 Cr |
| Operating margin | 18.6% | 16.5% | 10.4% |
| Interest | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹6 Cr | ₹6 Cr | ₹2 Cr |
| Net margin | 11.1% | 10.4% | 5.1% |
| Cash from operations | ₹6 Cr | ₹-7 Cr | ₹0 Cr |
| Free cash flow | ₹5 Cr | ₹-7 Cr | ₹0 Cr |
| ROCE | 24.1% | 20.3% | 8.5% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Reserves | ₹6 Cr | ₹7 Cr | ₹14 Cr | ₹20 Cr | ₹26 Cr | ₹27 Cr |
| Borrowings | ₹5 Cr | ₹6 Cr | ₹7 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr |
| Other liabilities | ₹4 Cr | ₹3 Cr | ₹6 Cr | ₹6 Cr | ₹7 Cr | ₹5 Cr |
| Total liabilities | ₹18 Cr | ₹20 Cr | ₹38 Cr | ₹50 Cr | ₹57 Cr | ₹58 Cr |
| Fixed assets | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹15 Cr | ₹17 Cr | ₹35 Cr | ₹47 Cr | ₹54 Cr | ₹56 Cr |
| Total assets | ₹18 Cr | ₹20 Cr | ₹38 Cr | ₹50 Cr | ₹57 Cr | ₹58 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +1.07 pp while the public trimmed −1.04 pp. The shareholder count shrank 12% to 12,065.
- Promoters
- 52.3%
- FIIs
- 0.2%
- DIIs
- 1.1%
- Public
- 46.5%
Since Jun 2025
- DIIs +1.07 pp
- Public −1.04 pp
- FIIs −0.04 pp
How it drifted, 12 quarters
Over this window promoters fell from 68.3% to 52.3% — −16.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 68.3%, Public 31.8%.Dec '23: Promoters 68.3%, Public 31.7%.Mar '24: Promoters 70.8%, Public 29.2%.Jun '24: Promoters 61.2%, FIIs 0.1%, DIIs 0.4%, Public 38.4%.Sep '24: Promoters 52.3%, FIIs 0.3%, Public 47.4%.Dec '24: Promoters 52.3%, FIIs 0.2%, Public 47.5%.Mar '25: Promoters 52.3%, FIIs 0.4%, Public 47.4%.Jun '25: Promoters 52.3%, FIIs 0.2%, Public 47.5%.Sep '25: Promoters 52.5%, FIIs 0.2%, DIIs 0.1%, Public 47.2%.Dec '25: Promoters 52.4%, FIIs 0.2%, DIIs 1.0%, Public 46.4%.Mar '26: Promoters 52.3%, FIIs 0.2%, DIIs 1.0%, Public 46.5%.Jun '26: Promoters 52.3%, FIIs 0.2%, DIIs 1.1%, Public 46.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Trilithon Asset Management-Trilithon Hidden Gems Scheme Mutual fund +0.06 pp 1.07% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Atam Valves Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Amit Jain | 35.59% | unchanged |
| Vimal Parkash Jain | 10.36% | unchanged |
| Pamila Jain | 6.14% | unchanged |
| Ritesh Jain | 1.49% | unchanged |
| Dinesh Jain | 1.44% | unchanged |
| Trilithon Asset Management-Trilithon Hidden Gems Scheme Mutual fund | 1.07% | +0.06 pp |
| Vimal Parkash Jain Huf | 0.10% | unchanged |
| Amit Jain Huf | 0.10% | unchanged |
| Santosh Jain | 0.00% | unchanged |
| Saroj Jain | 0.00% | unchanged |
| Nidhi Jain | 0.00% | unchanged |
| Anu Jain | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
Growth trapTo justify its price of ₹55, this stock must grow earnings at 24% every year for 7 years. Our analysis caps realistic growth at ~-37%. At that growth it is worth ₹2 — downside of 96%.
- Growth the price implies
- 23.8% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -35.6% a year
- net profit, FY24–FY26 · EPS -36.6%
- The gap
- 0.6 pp
- -96% downside if it only repeats history
Learn to analyse Atam Valves Limited
Guides on how to read this kind of business and the numbers that matter.