| Line item | FY25 | FY26 |
|---|---|---|
| LiabilitiesEquity Capital | 1 | 3 |
| Reserves | 49 | 55 |
| Borrowings | 32 | 33 |
| Other Liabilities | 11 | 13 |
| Total Liabilities | 93 | 105 |
| AssetsFixed Assets | 57 | 72 |
| CWIP | 3 | 1 |
| Investments | 0 | 0 |
| Other Assets | 32 | 32 |
| Total Assets | 93 | 105 |
| Line item | FY25 | FY26 |
|---|---|---|
| ActivitiesCash from Operating | 19 | 25 |
| Cash from Investing | -24 | -29 |
| Cash from Financing | 8 | 0 |
| SummaryCapital Expenditure | — | — |
| Free Cash Flow | -6 | 0 |
| FCF Margin | — | — |
This stock isn't suitable for an earnings-based reverse DCF right now.
AUTOINT · NO_BASE
Guides on how to read this kind of business and the numbers that matter.