BAROEXT
Baroda Extrusion financials
- Market cap
- ₹178 Cr
Quarterly results
Q1 FY27: revenue up 25.9%, net profit up 200.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 44 | 46 | 38 | 44 +24% | 44 −0% | 56 +22% | 48 +26% |
| EBITDA | -0 | 1 | 2 | 1 | 2 +4300% | 3 +232% | 3 +60% | 4 +239% |
| Net profit | 0 | 1 | 19 | 1 | 1 +2400% | 2 +141% | 3 −83% | 3 +200% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +7.8% 1Y
1Y: ₹9.23 on 10 Sept 2025 → ₹9.95. High ₹13.27 (7 Jan 2026), low ₹7.09 (28 Nov 2025).
Financials, as filed
Revenue grew 19.8% a year over 2 years, FY24 to FY26. Operating margin widened to 5.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹127 Cr | ₹159 Cr | ₹183 Cr |
| Operating profit | ₹-2 Cr | ₹3 Cr | ₹9 Cr |
| Operating margin | -1.2% | 2.0% | 5.0% |
| Interest | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-1 Cr | ₹20 Cr | ₹7 Cr |
| Net margin | -0.9% | 12.4% | 4.0% |
| Cash from operations | ₹-5 Cr | ₹17 Cr | ₹-17 Cr |
| Free cash flow | ₹-5 Cr | ₹17 Cr | ₹-17 Cr |
| ROCE | -6.0% | 24.0% | 56.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹19 Cr |
| Reserves | ₹-51 Cr | ₹-50 Cr | ₹-53 Cr | ₹-54 Cr | ₹0 Cr | ₹6 Cr |
| Borrowings | ₹50 Cr | ₹50 Cr | ₹53 Cr | ₹59 Cr | ₹5 Cr | ₹6 Cr |
| Other liabilities | ₹10 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹18 Cr | ₹25 Cr |
| Total liabilities | ₹23 Cr | ₹31 Cr | ₹32 Cr | ₹33 Cr | ₹43 Cr | ₹55 Cr |
| Fixed assets | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹22 Cr | ₹30 Cr | ₹30 Cr | ₹31 Cr | ₹40 Cr | ₹53 Cr |
| Total assets | ₹23 Cr | ₹31 Cr | ₹32 Cr | ₹33 Cr | ₹43 Cr | ₹55 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −0.45 pp while the public added +0.44 pp. The shareholder count grew 19% to 28,862.
- Promoters
- 54.9%
- Public
- 45.1%
Since Jun 2025
- Promoters −0.45 pp
- Public +0.44 pp
How it drifted, 12 quarters
Over this window the public went from 43.0% to 45.1% — +2.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 57.0%, Public 43.0%.Dec '23: Promoters 56.9%, Public 43.1%.Mar '24: Promoters 55.4%, Public 44.6%.Jun '24: Promoters 55.4%, Public 44.6%.Sep '24: Promoters 55.4%, Public 44.6%.Dec '24: Promoters 55.4%, Public 44.6%.Mar '25: Promoters 55.4%, Public 44.6%.Jun '25: Promoters 55.4%, Public 44.6%.Sep '25: Promoters 55.4%, Public 44.6%.Dec '25: Promoters 54.9%, Public 45.1%.Mar '26: Promoters 54.9%, Public 45.1%.Jun '26: Promoters 54.9%, Public 45.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Baroda Extrusion Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Kanugo Alpesh Parasmal | 22.04% | unchanged |
| Giri Prime Housing And Properties Private Ltd. | 17.06% | unchanged |
| Challenger Systems (India)Pvt. Ltd. | 12.00% | unchanged |
| Alpesh Parasmal Kanugo(Huf) | 1.36% | unchanged |
| Kuksingh Rajput | 1.25% | unchanged |
| Parasmal Bhagraj Kanugo(Huf) | 1.23% | unchanged |
| Kanugo Meera | 1.23% | unchanged |
| Kanugo Parasmal B. | 0.00% | unchanged |
| Kanugo Reshmibahen P. | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Baroda Extrusion Ltd.
Guides on how to read this kind of business and the numbers that matter.