BHILSPIN
Bhilwara Spinners financials
- Market cap
- ₹110 Cr
Quarterly results
Q1 FY27: revenue up 1167.4%, net profit up 189.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 2 | 8 | 3 | 13 +255% | 25 +1390% | 35 +348% | 34 +1167% |
| EBITDA | 0 | 0 | 1 | 0 | 3 +582% | 4 +5450% | 4 +252% | 5 +1887% |
| Net profit | 0 | 0 | -0 | -2 | -0 −133% | 0 +1533% | 7 +2121% | 2 +189% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +5.4% 1Y
1Y: ₹123.05 on 10 Sept 2025 → ₹129.7. High ₹134.9 (1 Sept 2026), low ₹99.65 (12 Jan 2026).
Financials, as filed
Revenue grew 181.5% a year over 2 years, FY24 to FY26. Operating margin widened to 16.5%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹9 Cr | ₹25 Cr | ₹74 Cr |
| Operating profit | ₹1 Cr | ₹3 Cr | ₹12 Cr |
| Operating margin | 5.7% | 12.8% | 16.5% |
| Interest | ₹0 Cr | ₹1 Cr | ₹6 Cr |
| Depreciation | ₹0 Cr | ₹1 Cr | ₹5 Cr |
| Net profit | ₹2 Cr | ₹2 Cr | ₹5 Cr |
| Net margin | 18.4% | 6.9% | 6.6% |
| Cash from operations | ₹-10 Cr | ₹12 Cr | ₹4 Cr |
| Free cash flow | ₹-68 Cr | ₹-20 Cr | ₹-24 Cr |
| ROCE | 1.0% | 2.0% | 6.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹9 Cr | ₹9 Cr |
| Reserves | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹35 Cr | ₹34 Cr | ₹41 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹55 Cr | ₹94 Cr | ₹104 Cr |
| Other liabilities | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹10 Cr | ₹5 Cr |
| Total liabilities | ₹24 Cr | ₹26 Cr | ₹28 Cr | ₹98 Cr | ₹147 Cr | ₹159 Cr |
| Fixed assets | ₹9 Cr | ₹9 Cr | ₹8 Cr | ₹8 Cr | ₹109 Cr | ₹106 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹10 Cr | ₹70 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹16 Cr | ₹17 Cr | ₹9 Cr | ₹19 Cr | ₹37 Cr | ₹53 Cr |
| Total assets | ₹24 Cr | ₹26 Cr | ₹28 Cr | ₹98 Cr | ₹147 Cr | ₹159 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −2.97 pp while promoters added +2.93 pp.
- Promoters
- 59.1%
- FIIs
- 0.9%
- DIIs
- 0.0%
- Public
- 40.0%
Since Jun 2025
- Public −2.97 pp
- Promoters +2.93 pp
- FIIs +0.03 pp
How it drifted, 12 quarters
Over this window promoters went from 49.8% to 59.1% — +9.3 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 49.8%, FIIs 1.6%, DIIs 0.0%, Public 48.6%.Dec '23: Promoters 49.8%, FIIs 1.6%, DIIs 0.0%, Public 48.6%.Mar '24: Promoters 50.9%, FIIs 1.0%, DIIs 0.0%, Public 48.1%.Jun '24: Promoters 50.9%, FIIs 0.9%, DIIs 0.0%, Public 48.1%.Sep '24: Promoters 50.9%, FIIs 0.9%, DIIs 0.0%, Public 48.1%.Dec '24: Promoters 50.9%, FIIs 0.9%, DIIs 0.0%, Public 48.2%.Mar '25: Promoters 56.2%, FIIs 0.8%, DIIs 0.0%, Public 43.0%.Jun '25: Promoters 56.2%, FIIs 0.8%, DIIs 0.0%, Public 43.0%.Sep '25: Promoters 56.5%, FIIs 0.8%, DIIs 0.0%, Public 42.6%.Dec '25: Promoters 57.6%, FIIs 0.8%, DIIs 0.0%, Public 41.6%.Mar '26: Promoters 58.9%, FIIs 0.8%, DIIs 0.0%, Public 40.2%.Jun '26: Promoters 59.1%, FIIs 0.9%, DIIs 0.0%, Public 40.0%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Shree Bharka Synthetics Limited +2.06 pp 5.30% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bhilwara Spinners Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Ahinsa Infrastructure And Developers | 37.69% | −1.95 pp |
| Shree Bharka Synthetics Limited | 5.30% | +2.06 pp |
| Shree Bharka India Limited | 4.75% | unchanged |
| Anjali Jain | 1.94% | unchanged |
| Sandeep Kothari | 1.89% | unchanged |
| Sourabh Kothari | 1.78% | unchanged |
| Lad Kanwar Kothari | 1.66% | unchanged |
| Chanda Devi Kothari | 1.61% | unchanged |
| Puneet Kothari Huf | 1.52% | unchanged |
| Shikha Kothari | 1.44% | unchanged |
| Bhanwar Lal Kothari | 1.21% | unchanged |
| Sushila Kothari | 1.17% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Bhilwara Spinners Ltd
Guides on how to read this kind of business and the numbers that matter.