BIMETAL
Bimetal Bearings financials
- Market cap
- ₹245 Cr
Quarterly results
Q1 FY27: revenue up 11.0%, net profit down 12.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 54 | 64 | 72 | 67 +7% | 64 +18% | 94 +47% | 80 +11% |
| EBITDA | 3 | 2 | 4 | 5 | 3 +6% | 2 +0% | 7 +84% | 4 −20% |
| Net profit | 2 | 3 | 2 | 4 | 2 +5% | 2 −40% | 3 +65% | 3 −12% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +6.7% YTD
YTD: ₹600 on 20 Apr 2026 → ₹640.5. High ₹714.85 (13 Jul 2026), low ₹552 (20 May 2026).
Financials, as filed
Revenue grew 12.7% a year over 2 years, FY24 to FY26. Operating margin widened to 6.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹234 Cr | ₹239 Cr | ₹297 Cr |
| Operating profit | ₹12 Cr | ₹14 Cr | ₹18 Cr |
| Operating margin | 5.2% | 5.9% | 6.2% |
| Interest | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹7 Cr | ₹8 Cr | ₹8 Cr |
| Net profit | ₹8 Cr | ₹10 Cr | ₹11 Cr |
| Net margin | 3.6% | 4.3% | 3.8% |
| Cash from operations | ₹10 Cr | ₹15 Cr | ₹16 Cr |
| Free cash flow | ₹3 Cr | ₹5 Cr | ₹2 Cr |
| ROCE | 6.0% | 5.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Reserves | ₹182 Cr | ₹189 Cr | ₹197 Cr | ₹210 Cr | ₹226 Cr | ₹219 Cr |
| Borrowings | ₹5 Cr | ₹6 Cr | ₹9 Cr | ₹9 Cr | ₹1 Cr | ₹4 Cr |
| Other liabilities | ₹43 Cr | ₹42 Cr | ₹45 Cr | ₹47 Cr | ₹70 Cr | ₹68 Cr |
| Total liabilities | ₹233 Cr | ₹241 Cr | ₹256 Cr | ₹270 Cr | ₹300 Cr | ₹295 Cr |
| Fixed assets | ₹64 Cr | ₹65 Cr | ₹75 Cr | ₹76 Cr | ₹79 Cr | ₹82 Cr |
| Capital work in progress | ₹3 Cr | ₹8 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹4 Cr |
| Investments | ₹53 Cr | ₹57 Cr | ₹57 Cr | ₹72 Cr | ₹81 Cr | ₹66 Cr |
| Other assets | ₹113 Cr | ₹112 Cr | ₹120 Cr | ₹119 Cr | ₹139 Cr | ₹142 Cr |
| Total assets | ₹233 Cr | ₹241 Cr | ₹256 Cr | ₹270 Cr | ₹300 Cr | ₹295 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 3% to 6,020.
- Promoters
- 74.9%
- Public
- 25.1%
Since Jun 2025
- Promoters 0.00 pp
- Public 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 74.9%, Public 25.1%.Dec '23: Promoters 74.9%, Public 25.1%.Mar '24: Promoters 74.9%, Public 25.1%.Jun '24: Promoters 74.9%, Public 25.1%.Sep '24: Promoters 74.9%, Public 25.1%.Dec '24: Promoters 74.9%, Public 25.1%.Mar '25: Promoters 74.9%, Public 25.1%.Jun '25: Promoters 74.9%, Public 25.1%.Sep '25: Promoters 74.9%, Public 25.1%.Dec '25: Promoters 74.9%, Public 25.1%.Mar '26: Promoters 74.9%, Public 25.1%.Jun '26: Promoters 74.9%, Public 25.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Sita Venkataramani newly disclosed 0.00% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bimetal Bearings Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Simpson And Company Ltd | 49.00% | unchanged |
| Amalgamations Private Limited | 25.33% | unchanged |
| Sethuvenkatraman N Mr | 1.02% | unchanged |
| Sri Rama Vilas | 0.33% | unchanged |
| India Pistons Limited | 0.16% | unchanged |
| Associated Printers Madras Private Limited | 0.05% | unchanged |
| Krishnamoorthy A | 0.00% | unchanged |
| Sita Venkataramani | 0.00% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹640, this stock must grow earnings at 20% every year for 7 years. Our analysis caps realistic growth at ~16%. At that growth it is worth ₹515 — downside of 20%.
- Growth the price implies
- 20.5% a year
- for 7 years, fading to 4%
- It has actually compounded at
- 16.3% a year
- net profit, FY24–FY26 · EPS 16.3%
- The gap
- 0.0 pp
- -20% downside if it only repeats history
Learn to analyse Bimetal Bearings Limited
Guides on how to read this kind of business and the numbers that matter.