BINNYMILLS
BINNYMILLS financials
- Market cap
- ₹67 Cr
Quarterly results
Q1 FY27: revenue up 22.3%, net profit up 2.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 1 | 2 +3% | 2 +5% | 4 +138% | 2 +22% |
| EBITDA | -2 | 0 | 0 | -0 | 0 +121% | 0 +121% | -0 −115% | 0 +1333% |
| Net profit | -5 | -3 | -3 | -3 | -3 +42% | -3 −8% | -11 −281% | -3 +3% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.9% 1Y
1Y: ₹246.7 on 9 Sept 2025 → ₹205.1. High ₹370 (10 Jun 2026), low ₹178.25 (3 Feb 2026).
Financials, as filed
Revenue grew 10.7% a year over 2 years, FY24 to FY26. Operating margin widened to 7.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹7 Cr | ₹6 Cr | ₹9 Cr |
| Operating profit | ₹-3 Cr | ₹-1 Cr | ₹1 Cr |
| Operating margin | -46.8% | -14.4% | 7.1% |
| Interest | ₹13 Cr | ₹13 Cr | ₹19 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-14 Cr | ₹-13 Cr | ₹-19 Cr |
| Net margin | -207.7% | -200.9% | -226.2% |
| Cash from operations | ₹3 Cr | ₹26 Cr | ₹-4 Cr |
| Free cash flow | ₹3 Cr | ₹23 Cr | ₹-4 Cr |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹-148 Cr | ₹-160 Cr | ₹-171 Cr | ₹-185 Cr | ₹-231 Cr | ₹-251 Cr |
| Borrowings | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹146 Cr | ₹145 Cr |
| Other liabilities | ₹178 Cr | ₹192 Cr | ₹204 Cr | ₹220 Cr | ₹261 Cr | ₹275 Cr |
| Total liabilities | ₹174 Cr | ₹176 Cr | ₹177 Cr | ₹179 Cr | ₹178 Cr | ₹172 Cr |
| Fixed assets | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹159 Cr | ₹159 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹18 Cr | ₹20 Cr | ₹21 Cr | ₹24 Cr | ₹19 Cr | ₹13 Cr |
| Total assets | ₹174 Cr | ₹176 Cr | ₹177 Cr | ₹179 Cr | ₹178 Cr | ₹172 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the government trimmed −1.89 pp while the public added +1.87 pp. The shareholder count shrank 3% to 7,764.
- Promoters
- 69.0%
- DIIs
- 2.9%
- Government
- 0.1%
- Public
- 27.9%
Since Jun 2025
- Government −1.89 pp
- Public +1.87 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window the public went from 21.1% to 27.9% — +6.8 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 74.9%, DIIs 2.4%, Government 1.6%, Public 21.1%.Dec '23: Promoters 74.9%, DIIs 2.4%, Government 1.6%, Public 21.1%.Mar '24: Promoters 74.9%, DIIs 2.4%, Government 1.6%, Public 21.1%.Jun '24: Promoters 74.9%, DIIs 2.4%, Government 1.6%, Public 21.1%.Sep '24: Promoters 74.9%, DIIs 2.4%, Government 1.6%, Public 21.1%.Dec '24: Promoters 69.0%, DIIs 2.9%, Government 2.0%, Public 26.1%.Mar '25: Promoters 69.0%, DIIs 2.9%, Government 2.0%, Public 26.1%.Jun '25: Promoters 69.0%, DIIs 2.9%, Government 2.0%, Public 26.1%.Sep '25: Promoters 69.0%, DIIs 2.9%, Government 0.1%, Public 27.9%.Dec '25: Promoters 69.0%, DIIs 2.9%, Government 0.1%, Public 27.9%.Mar '26: Promoters 69.0%, DIIs 2.9%, Government 0.1%, Public 27.9%.Jun '26: Promoters 69.0%, DIIs 2.9%, Government 0.1%, Public 27.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Dr Andal Arumugam +12.50 pp 12.85% held
- Arundhathi S newly disclosed 12.50% held
- Radha Muthiah newly disclosed 12.50% held
- Amudha T newly disclosed 12.50% held
- Padma Ramaswamy Udayar newly disclosed 12.50% held
- Magesh +0.09 pp 1.76% held
The same filing shows 2 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of BINNYMILLS above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Dr Andal Arumugam | 12.85% | +12.50 pp |
| Arundhathi S | 12.50% | newly disclosed |
| Radha Muthiah | 12.50% | newly disclosed |
| Amudha T | 12.50% | newly disclosed |
| Padma Ramaswamy Udayar | 12.50% | newly disclosed |
| Arthos Breweries Limited | 3.56% | unchanged |
| LICI Asm Non Par Insurer | 2.87% | unchanged |
| Tcp Limited | 2.46% | unchanged |
| Ramanathan Srinivasan | 2.41% | unchanged |
| Sadayavel Kailasam | 2.41% | unchanged |
| Binny Mills Limited-Unclaimed Securities Suspense Escrow Account | 1.89% | unchanged |
| Magesh | 1.76% | +0.09 pp |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse BINNYMILLS
Guides on how to read this kind of business and the numbers that matter.