BOMBCYC
Bombay Cycle & Motor Agency financials
- Market cap
- ₹65 Cr
Quarterly results
Q1 FY27: revenue up 11.1%, net profit down 16.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 3 | 3 | 3 +7% | 3 +14% | 4 +55% | 3 +11% |
| EBITDA | 1 | 1 | 0 | 0 | 0 −79% | 0 −35% | 1 +213% | 0 +72% |
| Net profit | 1 | 0 | -5 | 2 | -0 −108% | 0 +1433% | 0 +110% | 1 −16% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −20.8% 1Y
1Y: ₹1,964.45 on 9 Sept 2025 → ₹1,555. High ₹2,019.65 (10 Sept 2025), low ₹1,535 (12 Aug 2026).
Financials, as filed
Revenue grew 16.2% a year over 2 years, FY24 to FY26. Operating margin narrowed to 14.9%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹9 Cr | ₹10 Cr | ₹12 Cr |
| Operating profit | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Operating margin | 20.7% | 19.7% | 14.9% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹3 Cr | ₹-3 Cr | ₹2 Cr |
| Net margin | 34.0% | -25.2% | 19.7% |
| Cash from operations | ₹5 Cr | ₹2 Cr | ₹2 Cr |
| Free cash flow | ₹5 Cr | ₹1 Cr | ₹2 Cr |
| ROCE | 10.8% | 8.1% | 9.4% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity capital | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Reserves | ₹22 Cr | ₹24 Cr | ₹27 Cr | ₹28 Cr | ₹29 Cr |
| Borrowings | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| Other liabilities | ₹6 Cr | ₹7 Cr | ₹5 Cr | ₹7 Cr | ₹7 Cr |
| Total liabilities | ₹29 Cr | ₹32 Cr | ₹33 Cr | ₹36 Cr | ₹36 Cr |
| Fixed assets | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹4 Cr | ₹3 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Other assets | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹21 Cr |
| Total assets | ₹29 Cr | ₹32 Cr | ₹33 Cr | ₹36 Cr | ₹36 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 4% to 1,523.
- Promoters
- 72.5%
- DIIs
- 2.0%
- Public
- 25.6%
Since Jun 2025
- DIIs −0.01 pp
- Public +0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Dec '23: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Mar '24: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Jun '24: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Sep '24: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Dec '24: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Mar '25: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Jun '25: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Sep '25: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Dec '25: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Mar '26: Promoters 72.5%, DIIs 2.0%, Public 25.6%.Jun '26: Promoters 72.5%, DIIs 2.0%, Public 25.6%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Rajan Malhotra +0.15 pp 3.20% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Bombay Cycle & Motor Agency Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Walchand Kamdhenu Commercials Pvt. Ltd. | 23.76% | unchanged |
| Walchand Great Achievers Private Limited | 22.25% | unchanged |
| Walchand Chiranika Trading Private Limited | 15.81% | unchanged |
| Champa Chakor Doshi | 7.22% | unchanged |
| Rajan Malhotra | 3.20% | +0.15 pp |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 2.18% | unchanged |
| Chakor Lalchand Doshi | 1.60% | unchanged |
| Chakor L Doshi Huf | 1.21% | unchanged |
| The Oriental Insurance Company Limited Insurer | 1.14% | unchanged |
| Dipak Kanayalal Shah | 1.02% | unchanged |
| Smt Lalitabai Lalchand Charity Trust | 0.31% | unchanged |
| Walchandnagar Industries Limited | 0.30% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Bombay Cycle & Motor Agency Ltd.
Guides on how to read this kind of business and the numbers that matter.