CALCOM

Calcom Vision financials

Market cap
₹111 Cr

Quarterly results

Q1 FY27: revenue up 33.3%, net profit down 84.1% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue34 45 60 45 50 +47%55 +23%68 +13%60 +33%
EBITDA3 4 5 4 4 +51%2 −55%3 −30%4 −6%
Net profit2 0 1 1 2 +19%-1 −513%-0 −123%0 −84%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −31.5% 1Y

₹80₹100₹120₹140Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹105 on 10 Sept 2025 → ₹71.88. High ₹140.8 (17 Dec 2025), low ₹68.28 (30 Mar 2026).

Financials, as filed

Revenue grew 38.8% a year over 1 year, FY25 to FY26. Operating margin narrowed to 5.8%.

Year endingFY25FY26
Revenue₹157 Cr₹218 Cr
Operating profit₹12 Cr₹13 Cr
Operating margin7.4%5.8%
Interest₹6 Cr₹7 Cr
Depreciation₹4 Cr₹6 Cr
Net profit₹1 Cr₹1 Cr
Net margin0.7%0.6%
Cash from operations₹11 Cr—
Free cash flow₹-12 Cr—
ROCE7.0%7.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY23FY24FY25FY26
Equity capital₹13 Cr₹13 Cr₹14 Cr₹14 Cr
Reserves₹51 Cr₹63 Cr₹72 Cr₹71 Cr
Borrowings₹32 Cr₹47 Cr₹62 Cr₹64 Cr
Other liabilities₹34 Cr₹30 Cr₹51 Cr₹64 Cr
Total liabilities₹129 Cr₹153 Cr₹198 Cr₹213 Cr
Fixed assets₹54 Cr₹64 Cr₹83 Cr₹94 Cr
Capital work in progress₹0 Cr₹0 Cr₹8 Cr₹1 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹76 Cr₹88 Cr₹107 Cr₹117 Cr
Total assets₹129 Cr₹153 Cr₹198 Cr₹213 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, the public added +0.14 pp while promoters trimmed −0.12 pp. The shareholder count shrank 7% to 7,033.

Promoters
64.3%
FIIs
7.3%
DIIs
3.1%
Public
25.3%

Since Jun 2025

  • Public +0.14 pp
  • Promoters −0.12 pp
  • FIIs −0.01 pp

How it drifted, 12 quarters

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 63.9%, FIIs 7.6%, DIIs 3.2%, Public 25.4%.Dec '23: Promoters 63.9%, FIIs 7.6%, DIIs 3.2%, Public 25.4%.Mar '24: Promoters 64.0%, FIIs 7.6%, DIIs 3.2%, Public 25.3%.Jun '24: Promoters 64.0%, FIIs 7.6%, DIIs 3.2%, Public 25.3%.Sep '24: Promoters 63.7%, FIIs 7.5%, DIIs 3.2%, Public 25.6%.Dec '24: Promoters 64.4%, FIIs 7.3%, DIIs 3.1%, Public 25.2%.Mar '25: Promoters 64.4%, FIIs 7.3%, DIIs 3.1%, Public 25.2%.Jun '25: Promoters 64.4%, FIIs 7.3%, DIIs 3.1%, Public 25.2%.Sep '25: Promoters 64.3%, FIIs 7.3%, DIIs 3.1%, Public 25.4%.Dec '25: Promoters 64.3%, FIIs 7.3%, DIIs 3.1%, Public 25.4%.Mar '26: Promoters 64.3%, FIIs 7.3%, DIIs 3.1%, Public 25.3%.Jun '26: Promoters 64.3%, FIIs 7.3%, DIIs 3.1%, Public 25.3%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of Calcom Vision Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Prudent Infrastructures Private Limited 26.04%unchanged
Calcom Electronics Limited 14.46%unchanged
Sushil Kumar Malik 12.81%unchanged
Massachusetts Institute Of Technology Endowment6.55%unchanged
Shashi Malik 4.62%unchanged
Sushil Kumar Malik Huf 3.48%unchanged
Micro Strategies Fund AIF3.00%unchanged
Abhishek Malik 2.91%unchanged
Zaki Abbas Nassir 1.25%−0.07 pp

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Calcom Vision Ltd.

Guides on how to read this kind of business and the numbers that matter.