John Cockerill India share price & results

John Cockerill India Limited· Capital Goods· Industrials

Results to: Jun 2026
Latest analysed call: Q1 FY27
Ownership as of: Sept 2026

India's engineering & manufacturing hub for John Cockerill's steel-processing lines and cold rolling mills.

Company research is public. Sign in to keep your own companies, notes and cases.

Reported

The figures, each with its period

Each figure keeps its basis and period; nothing is filled in.

Metric	Value	Change	Basis	Period	Note
Revenue	149 ₹ crore	+81.7% YoY	Quarterly, as filed	Quarter to Jun 2026	Revenue from operations as filed.
Operating margin	-2.3 %	−4.6 pts YoY	Operating profit / revenue	Quarter to Jun 2026	For the quarter; a change is in percentage points.
Net profit	-4.6 ₹ crore	−366.3% YoY	Quarterly, as filed	Quarter to Jun 2026	Profit after tax as filed.
Return on equity	Unavailable	—	Trailing twelve months	TTM · period unavailable	Not in the analysed materials. No older figure is substituted.
Free cash flow margin	Unavailable	—	Fiscal year	FY ending Dec 2025	Not in the analysed materials. No older figure is substituted.
Revenue growth (YoY)	Unavailable	—	Trailing twelve months	TTM · period unavailable	Not in the analysed materials. No older figure is substituted.

Source: Inve data from filed results; ratios from the Screener-verified panel · to Jun 2026

Guidance

What management said, and what became of it

1 of 3 judged targets kept · 11 open · verdicts reflect calls analysed to Q1 FY27.

John Cockerill India Limited management guidance track record on Inve: 14 targets tracked across analysed earnings calls (1 achieved, 2 missed, 11 open).

Target	Original wording	Said	Latest call	Verdict
Rolls Coating Facility Operations	Operating by end of December, early January Call transcript, Q1 FY26 · 30 Jul 2025	Q1 FY26	Q1 FY27:Facility was inaugurated and became operational in June 2026, meeting the revised H1 2026 timeline. Call transcript, Q1 FY27 · 13 Aug 2026	Achieved
Consolidated EBITDA Margin	Aiming for consolidated EBITDA margin of around 3% in the near term Call transcript, Q4 FY26 · 19 May 2026	Q4 FY26	Q1 FY27:Profitability was negatively affected in Q2 CY26, indicating the ~3% near-term margin target was not met. Call transcript, Q1 FY27 · 13 Aug 2026	Missed
Value Services Share	Aiming to have at least 20% of value services going forward Call transcript, Q4 FY25 · 14 May 2025	Q4 FY25	Q1 FY27:Service revenue contribution was 'significantly lower' this quarter, putting the target at risk. Call transcript, Q1 FY27 · 13 Aug 2026	At Risk

Source: Inve Guidance Tracker for John Cockerill India Limited · to Q1 FY27

A verdict describes what became of management’s own words in later analysed calls. “Delayed” is a change of date, “went quiet” a target the calls stopped mentioning. None of it is a judgement on the investment. The methodology sets out how verdicts are recorded.

2 of John Cockerill India Limited's 14 targets were missed. See which ones, and which are quietly gone. The 3 above are the free sample; 11 more targets are in the full ledger.

Free account: 5 full ledgers a month and one Inve Case. Pro opens 100 a month, ₹499.

See the full record

Price

₹6,890.5 +2.48% · +₹167

Last close 27 Oct 2026 · NSE · INR · Source: Inve

Performance +30.2% 1Y

1Y: ₹5,292.6 on 24 Oct 2025 → ₹6,890.5. High ₹10,294.65 (10 Jun 2026), low ₹4,082.2 (30 Mar 2026).

Previous close: ₹6,723.5
Market cap: ₹3.3k Cr
52-week range: ₹4,082.2 – ₹10,294.65
One year: +28.64%
Return on equity (FY ending Dec 2025): 41.85%

Overview

Symbol: NSE:COCKERILL
Sector: Capital Goods
Industry: Industrials
Exchange: NSE
Currency: INR

What John Cockerill India Limited does

Based on the company's own presentations, annual report and earnings calls.

John Cockerill India Limited engineers, designs, manufactures, erects and commissions equipment and technology lines for the steelmaking and steel-processing industry, including cold rolling mills, continuous annealing and galvanising lines, pickling lines and acid regeneration plants. It is the Indian arm and designated manufacturing/execution hub of the Belgium-headquartered John Cockerill Group's global Metals business, serving steel producers such as Tata Steel, Jindal, JSW and ArcelorMittal Nippon Steel. Beyond new-build project execution, it also earns from a Revamps, Spares & Services business that upgrades, maintains and decarbonises existing customer plants over their lifecycle. Following the January 2026 consolidation, it also owns John Cockerill Metals International (Belgium), which in turn holds Metals-business entities in China, Germany and (prospectively) the USA.

Segments

Processing & Rolling
Iron & Steel Making Technology
Services & Energy Efficiency

Employees (JCIL, India): 378
John Cockerill Group employees worldwide: 8,000+
John Cockerill Group global presence: 28+ countries
John Cockerill Group engineering legacy: 200+ years
Manufacturing sites in India: 2 (Taloja, Raigad and Hedavali, Raigad)
Corporate role within John Cockerill Group: Designated India hub and execution/manufacturing centre for the Group's global Metals platform

Founded 1986Headquarters Navi Mumbai, Maharashtra, IndiaEmployees 378 (December 31, 2025) Company website

How the price took the results

close before → close after

Q1 FY27: +4.2%; 13 Aug
Q4 FY26: −4.3%; 19 May
Q3 FY26: −2.3%; 26 Feb
Q2 FY26: −1.5%; 6 Nov

The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.

Guidance

What management said, and what became of it

1 of 3 judged targets kept · 11 open · verdicts reflect calls analysed to Q1 FY27.

John Cockerill India Limited management guidance track record on Inve: 14 targets tracked across analysed earnings calls (1 achieved, 2 missed, 11 open).

Target	Original wording	Said	Latest call	Verdict
Rolls Coating Facility Operations	Operating by end of December, early January Call transcript, Q1 FY26 · 30 Jul 2025	Q1 FY26	Q1 FY27:Facility was inaugurated and became operational in June 2026, meeting the revised H1 2026 timeline. Call transcript, Q1 FY27 · 13 Aug 2026	Achieved
Consolidated EBITDA Margin	Aiming for consolidated EBITDA margin of around 3% in the near term Call transcript, Q4 FY26 · 19 May 2026	Q4 FY26	Q1 FY27:Profitability was negatively affected in Q2 CY26, indicating the ~3% near-term margin target was not met. Call transcript, Q1 FY27 · 13 Aug 2026	Missed
Value Services Share	Aiming to have at least 20% of value services going forward Call transcript, Q4 FY25 · 14 May 2025	Q4 FY25	Q1 FY27:Service revenue contribution was 'significantly lower' this quarter, putting the target at risk. Call transcript, Q1 FY27 · 13 Aug 2026	At Risk

Source: Inve Guidance Tracker for John Cockerill India Limited · to Q1 FY27

The full ledger

Open John Cockerill India Limited’s full ledger

A free account opens 5 company ledgers a month. All 14 tracked commitments, with each call’s wording and source.

Browse the register

Latest analysed call: Q1 FY27, 13 Aug 2026. 6 calls analysed.

Call summaries

Q1 FY27 — 13 Aug 2026

John Cockerill India Limited Q2 CY26

John Cockerill India Limited reported strong year-on-year revenue growth in Q2 CY26, with standalone revenue up 82% to INR 149 crores and consolidated revenue up 18% to INR 299 crores. The company secured INR 1,200 crores in new orders, boosting its total order book to INR 4,500 crores. However, profitability was impacted by sequential revenue decline, early project execution stages, and one-time consolidation costs, which management expects to be transitional.

Read the full call

Q4 FY26 — 19 May 2026

John Cockerill Q1 CY26

John Cockerill India Limited reported a strong Q1 CY26 with significant revenue and order book growth, driven by the consolidation of global metals businesses. While consolidated EBITDA margins were low at 1.4% due to integration costs and strategic investments, management anticipates margin improvement from the next quarter. The company is strategically positioned to leverage India's robust steel investment market and global shifts towards advanced processing and green steel technologies, with a focus on disciplined execution and cash management.

Read the full call

Q3 FY26 — 26 Feb 2026

John Cockerill Q4 & Full Year FY25

John Cockerill India Limited reported a strong financial turnaround in FY25, achieving profitability and significant growth in its order book and cash reserves. The company's strategic restructuring and focus on high-margin value services, coupled with global consolidation efforts and an upcoming US acquisition, position it for sustained growth. While Q1 and Q2 2026 are expected to be subdued due to project execution timelines, management anticipates a clear revenue step-up from Q3 2026 onwards.

Read the full call

Summaries of each call, in Inve’s own words; the transcript is not reproduced. Not investment advice.

Every analysed call

John Cockerill India Limited earnings calls (COCKERILL)

Fundamentals

Ratios, each with its period

Current values with the period they cover; the trend reads across the 1 fiscal year held (Dec 2025 to Dec 2025).

Trailing twelve months
— TTM · period unavailable
Fiscal year
-32.69% FY ending Dec 2025

Dec 2025
-32.69%

How it is calculated. Adjusted EBIT ÷ average capital employed, including minority equity and deposits.
Trailing twelve months
— TTM · period unavailable
Fiscal year
41.85% FY ending Dec 2025

Dec 2025
41.85%

How it is calculated. Adjusted profit attributable to owners ÷ average owners’ equity.
Trailing twelve months
— TTM · period unavailable
Fiscal year
-2.42% FY ending Dec 2025

Dec 2025
-2.42%

How it is calculated. Total profit excluding exceptional items after tax ÷ average total assets.
Trailing twelve months
— TTM · period unavailable
Fiscal year
-3.12% FY ending Dec 2025

Dec 2025
-3.12%

How it is calculated. Operating profit ÷ revenue.
Trailing twelve months
— TTM · period unavailable
Fiscal year
-2.96% FY ending Dec 2025

Dec 2025
-2.96%

How it is calculated. Total profit excluding exceptional items after tax ÷ revenue.
Trailing twelve months
— TTM · period unavailable
Fiscal year
0.81× FY ending Dec 2025

Dec 2025
0.81×

How it is calculated. Adjusted EBIT ÷ interest expense.
Trailing twelve months
— TTM · period unavailable
Fiscal year
0.82× FY ending Dec 2025

Dec 2025
0.82×

How it is calculated. Revenue ÷ average total assets.
Dec 2025
₹-284.00 Cr

How it is calculated. Borrowings less cash equivalents.
Trailing twelve months
— TTM · period unavailable
Fiscal year
-10.14× FY ending Dec 2025

Dec 2025
-10.14×

How it is calculated. (Borrowings − cash equivalents) ÷ adjusted EBITDA.
Trailing twelve months
— TTM · period unavailable
Fiscal year
108.43× FY ending Dec 2025

Dec 2025
—

How it is calculated. (Market cap + borrowings + deposits − cash equivalents) ÷ adjusted EBITDA. Uses current market cap, not the share price at the period end.
Trailing twelve months
— TTM · period unavailable
Fiscal year
0.56% FY ending Dec 2025

Dec 2025
—

How it is calculated. Adjusted EBIT ÷ enterprise value. Uses current market cap, not the share price at the period end.
Dec 2025
148.00 days

How it is calculated. Reported receivable days from the annual accounts.
Dec 2025
15.00 days

How it is calculated. Reported inventory days, using material cost / cost of goods sold.
Dec 2025
293.00 days

How it is calculated. Reported payable days, using material cost / cost of goods sold.
Dec 2025
-130.00 days

How it is calculated. Reported debtor days plus inventory days less payable days.
Dec 2025
-84.00 days

How it is calculated. Reported net working capital days from the annual accounts.
Dec 2025
0.00%

How it is calculated. Reported dividend payout as a percentage of annual profit.
Dec 2025
—

How it is calculated. Market capitalisation from the current stock record.

Dec 2025
-32.69%

Dec 2025
41.85%

Dec 2025
-2.42%

Dec 2025
-3.12%

Dec 2025
-2.96%

Dec 2025
0.81×

Dec 2025
0.82×

Dec 2025
₹-284.00 Cr

Dec 2025
-10.14×

Dec 2025
—

Dec 2025
—

Dec 2025
148.00 days

Dec 2025
15.00 days

Dec 2025
293.00 days

Dec 2025
-130.00 days

Dec 2025
-84.00 days

Dec 2025
0.00%

Dec 2025
—

A dash means inputs are missing or too old, the ratio does not apply, or the value is outside the supported range. FY uses the reported fiscal period; TTM the latest twelve months; valuations use the current market cap with the chosen earnings period. Screen Indian stocks on these ratios →

Financials

What the filings say

Net profit, year on year: −366% (quarter to jun 2026 against jun 2025).

In ₹ crore. Oldest period first.

Line item	Sept 2024	Dec 2024	Mar 2025	Jun 2025	Sept 2025	Dec 2025	Mar 2026	Jun 2026
Sales	76	72	76	82	97	102	200	149
Expenses	85	73	77	80	86	92	189	153
Operating profit	-9	-0	-0	2	11	10	11	-3
Operating margin	−11.4%	−0.7%	−0.6%	2.4%	11.7%	9.9%	5.7%	−2.3%
Other income	1	1	1	3	2	-9	5	2
Interest	0	1	0	1	0	2	5	4
Depreciation	1	2	2	2	2	2	2	2
Profit before tax	-10	-2	-1	2	12	-2	10	-7
Tax rate	−25.4%	−18.7%	−26.5%	25.9%	25.1%	−122.6%	29.2%	−35.4%
Net profit	-7	-1	-1	2	9	0	7	-5
EPS (₹ per share)	-15.19	-2.98	-1.52	3.48	18.06	0.85	14.20	-9.28

Source: Inve data · income statement, quarterly · to Jun 2026

In ₹ crore. Oldest period first.

Line item	Dec 2023	Dec 2024	Dec 2025
Sales	859	389	358
Expenses	822	393	335
Operating profit	37	-4	23
Other income	10	5	-2
Interest	2	2	3
Depreciation	6	6	6
Profit before tax	39	-7	11
Net profit	31	-5	10

Source: Inve data · income statement, annual · to Dec 2025

In ₹ crore. Oldest period first.

Line item	Dec 2023	Mar 2024	Dec 2024	Jun 2025	Dec 2025	Jun 2026
Equity capital	5	—	5	5	5	5
Reserves	206	—	196	198	205	-101
Borrowings	1	—	5	5	5	47
Other liabilities	615	—	372	363	470	1,539
Total liabilities	828	—	578	570	685	1,490
Fixed assets	53	—	57	56	57	95
Capital work in progress	1	—	5	6	1	3
Investments	0	—	0	0	0	0
Other assets	774	—	516	508	627	1,392
Total assets	828	—	578	570	685	1,490

Source: Inve data · balance sheet · to Jun 2026

In ₹ crore. Oldest period first.

Line item	Mar 2022	Mar 2023	Dec 2023	Mar 2024	Dec 2024	Dec 2025
Cash from operations	26	71	17	—	-66	159
Cash from investing	-19	-7	10	—	2	-81
Cash from financing	0	-1	-3	—	-5	-2
Net cash flow	7	62	24	—	-69	75
Free cash flow	24	66	14	—	-77	156

Source: Inve data · cash flow · to Dec 2025

In days and %. Oldest period first.

Line item	Mar 2022	Mar 2023	Dec 2023	Mar 2024	Dec 2024	Dec 2025
Debtor days	115	101	115	—	184	226
Inventory days	13	26	14	—	31	36
Days payable	99	305	234	—	216	328
Cash conversion cycle	29	-179	-106	—	-1	-66
Working capital days	40	-1	-31	—	22	-85
Return on capital employed	9.0%	10.0%	14.0%	—	−2.0%	11.0%
Dividend payout	21.0%	19.0%	—	0.0%	−64.0%	34.0%

Source: Inve data · annual ratios · to Dec 2025

Ownership

Who owns it

Promoters hold 70.44% as of Sept 2026; institutions cut 0.05 pts since Jun 2026.

Promoters 0.00 pts 70.44%
Foreign institutions −0.11 pts 0.21%
Domestic institutions +0.06 pts 0.17%
Government 0.00 pts 0.00%
Public +0.05 pts 29.17%

15,169 shareholders on the register.

Source: Exchange shareholding filings · to Sept 2026 · 8 filings held

Who was buying across the market this quarter

Who is on the register

Named in the Sep 2026 filing

Every holder of John Cockerill India Limited above SEBI's 1% disclosure line, and what changed since Jun 2026.

Holder	Stake	Change
	70.33%	unchanged
	1.56%	unchanged
	1.47%	unchanged
	0.11%	unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Your own record

Start an Inve Case for John Cockerill India Limited

Free account: one company. Everything above stays public.

Write why you follow John Cockerill India Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.

What an account adds

Keep reading

Other Capital Goods companies

All Capital Goods companies → · Capital Goods earnings growth →

Learn to analyse John Cockerill India Limited

Guides on how to read this kind of business and the numbers that matter.