COCKERILL

John Cockerill India share price & financials

Price
₹8,959
Market cap
₹4.1k Cr
Sector
Capital Goods
Calls analysed
1
Latest concall · Q1 FY27 · call held 13 Aug 2026

John Cockerill India Limited Q2 CY26

Standalone Revenue ₹149 cr +82%

What went well

  • Standalone revenue grew by 82% year-on-year to INR 149 crores.
  • Consolidated revenue grew by 18% year-on-year to INR 299 crores.
  • Secured new orders worth INR 1,200 crores, bringing total order book to INR 4,500 crores as of June 2026.

What to watch

  • Revenue was lower on a sequential basis due to project cycle and timing of revenue recognition.
  • Profitability was affected by project mix and early execution stage of new orders.
Read the full call →

Guidance record · Q1 FY27

what the last two calls moved 6 tracked 0 delivered 0 missed 6 open
  • Consolidated Revenue open said Q1 FY27 Promised: INR 8,000 crores by CY30 Q1 FY27: The INR8,000 crores target, it's not only a target for the complete organization and the management team, but this is the north stars we are following every night to find our way to success.

All 6 tracked — every revision, and every one management stopped mentioning.

Open the guidance ledger

Quarterly results

Q1 FY27: revenue up 81.7%, net profit down 366.3% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue76 72 76 82 97 +28%102 +41%200 +162%149 +82%
EBITDA-9 -0 -0 2 11 +231%10 +2206%11 +2693%-3 −276%
Net profit-7 -1 -1 2 9 +219%0 +129%7 +1035%-5 −366%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance +83.8% 1Y

₹4k₹6k₹8k₹10kSept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26Q1 FY27 — 13 Aug 2026

1Y: ₹4,456.75 on 10 Sept 2025 → ₹8,191. High ₹10,294.65 (10 Jun 2026), low ₹4,082.2 (30 Mar 2026).

How the price took the results

close before → close after

Q1 FY27
+4.2%
13 Aug

The move from the last close before each results date to the first close after it — the market's first read on the quarter, not the quarter itself.

Financials, as filed

Revenue fell 23.1% a year over 2 years, FY24 to FY26. Operating margin widened to 7.2%.

Year endingFY24FY25FY26
Revenue₹814 Cr₹318 Cr₹481 Cr
Operating profit₹31 Cr₹-9 Cr₹35 Cr
Operating margin3.8%-2.8%7.2%
Interest₹3 Cr₹2 Cr₹8 Cr
Depreciation₹5 Cr₹6 Cr₹6 Cr
Net profit₹25 Cr₹-10 Cr₹18 Cr
Net margin3.1%-3.1%3.8%
Cash from operations₹-66 Cr₹159 Cr—
Free cash flow₹-77 Cr₹156 Cr—
ROCE-2.0%11.0%—
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY20FY21FY22FY23FY24FY25
Equity capital₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr₹5 Cr
Reserves₹202 Cr₹170 Cr₹175 Cr₹206 Cr₹196 Cr₹205 Cr
Borrowings₹0 Cr₹0 Cr₹0 Cr₹1 Cr₹5 Cr₹5 Cr
Other liabilities₹243 Cr₹283 Cr₹160 Cr₹615 Cr₹372 Cr₹470 Cr
Total liabilities₹451 Cr₹458 Cr₹340 Cr₹828 Cr₹578 Cr₹685 Cr
Fixed assets₹58 Cr₹54 Cr₹51 Cr₹53 Cr₹57 Cr₹57 Cr
Capital work in progress₹1 Cr₹0 Cr₹1 Cr₹1 Cr₹5 Cr₹1 Cr
Investments₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Other assets₹392 Cr₹404 Cr₹289 Cr₹774 Cr₹516 Cr₹627 Cr
Total assets₹451 Cr₹458 Cr₹340 Cr₹828 Cr₹578 Cr₹685 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, promoters trimmed −4.56 pp while the public added +4.14 pp. The shareholder count grew 23% to 14,140.

Promoters
70.4%
FIIs
0.3%
DIIs
0.1%
Public
29.1%

Since Jun 2025

  • Promoters −4.56 pp
  • Public +4.14 pp
  • FIIs +0.30 pp

How it drifted, 12 quarters

Over this window promoters fell from 75.0% to 70.4% — −4.6 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, Public 25.0%.Dec '23: Promoters 75.0%, Public 25.0%.Mar '24: Promoters 75.0%, FIIs 0.0%, DIIs 0.1%, Public 24.9%.Jun '24: Promoters 75.0%, FIIs 0.0%, DIIs 0.1%, Public 24.9%.Sep '24: Promoters 75.0%, FIIs 0.0%, Public 25.0%.Dec '24: Promoters 75.0%, FIIs 0.0%, Public 25.0%.Mar '25: Promoters 75.0%, FIIs 0.0%, Public 25.0%.Jun '25: Promoters 75.0%, FIIs 0.0%, Public 25.0%.Sep '25: Promoters 75.0%, FIIs 0.0%, Public 25.0%.Dec '25: Promoters 70.4%, FIIs 0.0%, Public 29.5%.Mar '26: Promoters 70.4%, FIIs 0.0%, Public 29.5%.Jun '26: Promoters 70.4%, FIIs 0.3%, DIIs 0.1%, Public 29.1%.

Who was buying across the market this quarter →

Who is on the register

Named in the Jun 2026 filing

Every holder of John Cockerill India Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
John Cockerill SA (formerly Cockerill Maintenance and Ingenierie SA) 70.33%unchanged
Datta Mahendra Shah 1.56%unchanged
Jay Mahendra Shah 1.47%unchanged
John Cockerill Global Business Services Private Limited (formerly John Cockerill Automation Private Limited) 0.11%unchanged
Brazil Servicos De Manut. Equip. Indust. 0.00%unchanged
Cmi Defesa Participacoes Sa 0.00%unchanged
CMI Projectos e Desenvovimento de Sistemas de Dedesa LTDA 0.00%unchanged
Cmi Argentina Sa 0.00%unchanged
Cmi De Chile Limitado Sa 0.00%unchanged
Hamon Esindus Latinoamerica Lmitada 0.00%unchanged
John Cockerill Colombia Sas 0.00%unchanged
Diblur 0.00%unchanged

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse John Cockerill India Limited

Guides on how to read this kind of business and the numbers that matter.