COSYN
COSYN financials
- Market cap
- ₹16 Cr
Quarterly results
Q1 FY27: revenue up 49.3%, net profit up 0.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 5 | 1 | 6 +93% | 2 −35% | 2 −65% | 1 +49% |
| EBITDA | 0 | 0 | -2 | 0 | 0 +43% | 0 +0% | 0 +120% | 0 −12% |
| Net profit | 0 | 0 | 0 | 0 | 0 +100% | 0 −25% | 0 −57% | 0 +0% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −2.6% 1Y
1Y: ₹24.32 on 9 Sept 2025 → ₹23.69. High ₹26.95 (11 Feb 2026), low ₹19.21 (1 Apr 2026).
Financials, as filed
Revenue fell 16.2% a year over 2 years, FY24 to FY26. Operating margin widened to 11.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹16 Cr | ₹15 Cr | ₹11 Cr |
| Operating profit | ₹1 Cr | ₹-1 Cr | ₹1 Cr |
| Operating margin | 5.8% | -5.6% | 11.0% |
| Interest | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net margin | 0.2% | 1.1% | 1.1% |
| Cash from operations | ₹-2 Cr | ₹-0 Cr | ₹1 Cr |
| Free cash flow | ₹-3 Cr | ₹1 Cr | ₹-0 Cr |
| ROCE | 2.2% | -3.3% | 2.3% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr |
| Reserves | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Borrowings | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹2 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹7 Cr | ₹7 Cr | ₹7 Cr | ₹6 Cr | ₹10 Cr | ₹8 Cr |
| Total liabilities | ₹35 Cr | ₹34 Cr | ₹35 Cr | ₹35 Cr | ₹38 Cr | ₹35 Cr |
| Fixed assets | ₹5 Cr | ₹7 Cr | ₹6 Cr | ₹6 Cr | ₹4 Cr | ₹3 Cr |
| Capital work in progress | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹28 Cr | ₹26 Cr | ₹27 Cr | ₹27 Cr | ₹31 Cr | ₹29 Cr |
| Total assets | ₹35 Cr | ₹34 Cr | ₹35 Cr | ₹35 Cr | ₹38 Cr | ₹35 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters trimmed −0.57 pp while the public added +0.57 pp. The shareholder count shrank 3% to 4,722.
- Promoters
- 53.9%
- Public
- 46.1%
Since Jun 2025
- Promoters −0.57 pp
- Public +0.57 pp
How it drifted, 12 quarters
Over this window promoters fell from 55.1% to 53.9% — −1.3 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 55.1%, Public 44.9%.Dec '23: Promoters 55.1%, Public 44.9%.Mar '24: Promoters 55.1%, Public 44.9%.Jun '24: Promoters 55.1%, Public 44.9%.Sep '24: Promoters 55.1%, Public 44.9%.Dec '24: Promoters 54.5%, Public 45.5%.Mar '25: Promoters 54.5%, Public 45.5%.Jun '25: Promoters 54.5%, Public 45.5%.Sep '25: Promoters 54.5%, Public 45.5%.Dec '25: Promoters 53.9%, Public 46.0%.Mar '26: Promoters 53.9%, Public 46.1%.Jun '26: Promoters 53.9%, Public 46.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of COSYN Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Vishnu Ravi | 13.95% | unchanged |
| Vikram Doodipala Reddy | 9.87% | unchanged |
| Kasturi Ravi | 8.00% | unchanged |
| Anand Kumar Ravi | 5.34% | unchanged |
| Ravi Aiswarya | 5.34% | unchanged |
| Ravi Vishnu Huf | 5.34% | unchanged |
| Aeruva Bhopal Reddy | 2.77% | unchanged |
| Mahendra Girdharilal Wadhwani | 2.68% | unchanged |
| Granada Engineers Limited | 1.93% | unchanged |
| Triveni Bandi | 1.34% | unchanged |
| Manju Gaggar | 1.17% | unchanged |
| Atluri Srinivasa Rao | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse COSYN Limited
Guides on how to read this kind of business and the numbers that matter.