DANUBE
DANUBE INDUSTRIES financials
- Market cap
- ₹43 Cr
Quarterly results
Q1 FY27: revenue down 32.2%, net profit down 16.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 35 | 37 | 26 | 24 +31% | 33 −7% | 34 −10% | 17 −32% |
| EBITDA | 1 | 1 | 1 | 1 | 1 +62% | 2 +107% | -1 −152% | 1 +21% |
| Net profit | 0 | 0 | 1 | 0 | 0 +74% | 0 +129% | 0 −57% | 0 −17% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −6.2% 1Y
1Y: ₹4.86 on 9 Sept 2025 → ₹4.56. High ₹8.38 (25 Jun 2026), low ₹3.69 (30 Mar 2026).
Financials, as filed
Revenue grew 15.0% a year over 2 years, FY24 to FY26. Operating margin narrowed to 2.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹87 Cr | ₹110 Cr | ₹115 Cr |
| Operating profit | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Operating margin | 3.2% | 2.8% | 2.3% |
| Interest | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Depreciation | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net margin | 1.1% | 1.1% | 1.2% |
| Cash from operations | ₹-4 Cr | ₹-18 Cr | ₹-17 Cr |
| Free cash flow | ₹-4 Cr | ₹-18 Cr | ₹-17 Cr |
| ROCE | 9.0% | 8.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹12 Cr | ₹18 Cr | ₹18 Cr |
| Reserves | ₹-1 Cr | ₹9 Cr | ₹9 Cr | ₹4 Cr | ₹17 Cr | ₹17 Cr |
| Borrowings | ₹0 Cr | ₹2 Cr | ₹19 Cr | ₹10 Cr | ₹16 Cr | ₹33 Cr |
| Other liabilities | ₹29 Cr | ₹13 Cr | ₹16 Cr | ₹9 Cr | ₹23 Cr | ₹44 Cr |
| Total liabilities | ₹33 Cr | ₹29 Cr | ₹51 Cr | ₹35 Cr | ₹74 Cr | ₹112 Cr |
| Fixed assets | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹32 Cr | ₹28 Cr | ₹50 Cr | ₹34 Cr | ₹72 Cr | ₹111 Cr |
| Total assets | ₹33 Cr | ₹29 Cr | ₹51 Cr | ₹35 Cr | ₹74 Cr | ₹112 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 2% to 16,563.
- Promoters
- 39.9%
- Public
- 60.1%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window promoters went from 38.9% to 39.9% — +1.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 38.9%, Public 61.1%.Dec '23: Promoters 38.9%, Public 61.1%.Mar '24: Promoters 38.9%, Public 61.1%.Jun '24: Promoters 38.9%, Public 61.1%.Sep '24: Promoters 38.9%, Public 61.1%.Dec '24: Promoters 38.9%, Public 61.1%.Mar '25: Promoters 39.9%, Public 60.1%.Jun '25: Promoters 39.9%, Public 60.1%.Sep '25: Promoters 39.9%, Public 60.1%.Dec '25: Promoters 39.9%, Public 60.1%.Mar '26: Promoters 39.9%, Public 60.1%.Jun '26: Promoters 39.9%, Public 60.1%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Kamal Gadalay newly disclosed 1.13% held
- Nityanand Kumawat +1.12 pp 4.28% held
The same filing shows 0 holders trimming and 4 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of DANUBE INDUSTRIES LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sunil Hukumat Rajdev | 39.47% | unchanged |
| Nityanand Kumawat | 4.28% | +1.12 pp |
| Rameshkumar S Thakkar | 4.07% | unchanged |
| Kresha Sunil Sewani | 2.08% | unchanged |
| Sewani Nishk Sunil | 2.06% | unchanged |
| Ashish Tulsiram Tekwani | 1.71% | unchanged |
| Chanda Tulsiram Tekwani | 1.70% | unchanged |
| Nisha Ashish Tekwani | 1.55% | unchanged |
| Tulsiram Khanchand Tekwani | 1.54% | unchanged |
| Raman Bhatla | 1.53% | unchanged |
| Neemaben Rameshbhai Sethi | 1.18% | unchanged |
| Kamal Gadalay | 1.13% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse DANUBE INDUSTRIES LIMITED
Guides on how to read this kind of business and the numbers that matter.