DECOMIC
Deco-Mica financials
- Market cap
- ₹25 Cr
Quarterly results
Q1 FY27: revenue up 3.2%, net profit up 2.3% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 20 | 22 | 15 | 16 −9% | 17 −17% | 20 −9% | 16 +3% |
| EBITDA | 1 | 2 | 2 | 2 | 1 −41% | 2 −19% | 0 −93% | 1 −5% |
| Net profit | 0 | 1 | 1 | 0 | -0 −750% | 1 −34% | 0 −95% | 0 +2% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −24.6% 1Y
1Y: ₹80 on 9 Sept 2025 → ₹60.31. High ₹81.99 (4 Nov 2025), low ₹50.26 (5 Jun 2026).
Financials, as filed
Revenue fell 5.8% a year over 2 years, FY24 to FY26. Operating margin narrowed to 6.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹77 Cr | ₹76 Cr | ₹69 Cr |
| Operating profit | ₹7 Cr | ₹5 Cr | ₹4 Cr |
| Operating margin | 8.5% | 7.2% | 6.0% |
| Interest | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Depreciation | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| Net profit | ₹2 Cr | ₹2 Cr | ₹1 Cr |
| Net margin | 3.0% | 2.6% | 1.0% |
| Cash from operations | ₹1 Cr | ₹5 Cr | ₹1 Cr |
| Free cash flow | ₹-1 Cr | ₹3 Cr | ₹0 Cr |
| ROCE | 13.5% | 11.8% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr |
| Reserves | ₹14 Cr | ₹16 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr |
| Borrowings | ₹19 Cr | ₹21 Cr | ₹18 Cr | ₹21 Cr | ₹24 Cr | ₹23 Cr |
| Other liabilities | ₹11 Cr | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹31 Cr | ₹31 Cr |
| Total liabilities | ₹48 Cr | ₹61 Cr | ₹64 Cr | ₹70 Cr | ₹82 Cr | ₹82 Cr |
| Fixed assets | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹38 Cr | ₹50 Cr | ₹52 Cr | ₹58 Cr | ₹69 Cr | ₹69 Cr |
| Total assets | ₹48 Cr | ₹61 Cr | ₹64 Cr | ₹70 Cr | ₹82 Cr | ₹82 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 3% to 1,537.
- Promoters
- 70.0%
- DIIs
- 0.7%
- Public
- 29.3%
Since Jun 2025
- Public −0.02 pp
- Promoters 0.00 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Dec '23: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Mar '24: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Jun '24: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Sep '24: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Dec '24: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Mar '25: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Jun '25: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Sep '25: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Dec '25: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Mar '26: Promoters 70.0%, DIIs 0.7%, Public 29.3%.Jun '26: Promoters 70.0%, DIIs 0.7%, Public 29.3%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Deco-Mica Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Vijaykumar D Agarwal | 37.53% | unchanged |
| Santosh Devi Agarwal | 5.88% | unchanged |
| Aaditt Vishal Agarwal | 4.85% | unchanged |
| Arya Vikas Agarwal | 4.62% | unchanged |
| Vikas Kumar Agarwal | 4.00% | unchanged |
| Vishal Kumar Agarwal | 3.29% | unchanged |
| Agarwal Shraddha Vishal | 2.86% | unchanged |
| Ruchira V Agarwal | 2.78% | unchanged |
| Mahendra Girdharilal | 2.52% | unchanged |
| Khwaish Vikas Agrawal | 2.38% | unchanged |
| Vanita Vijay Agarwal | 1.85% | unchanged |
| Bimladevi Srikrishan Agarwal | 1.62% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Deco-Mica Ltd.
Guides on how to read this kind of business and the numbers that matter.