EMMBI
Emmbi Industries financials
- Market cap
- ₹171 Cr
- Sector
- Capital Goods
What Emmbi Industries Limited does
Emmbi Industries Limited, established in 1994, is a processor of polymers manufacturing woven polymer products such as FIBC (flexible intermediate bulk containers), industrial packaging, container liners, pond liners, mulch films and advanced composites, sold to pharmaceutical, FMCG, chemicals, food, construction and automobile customers in India and across 70+ export countries. In 2016 the company launched a B2C initiative, 'Avana', comprising water-management and agri-polymer products (pond liners, tarpaulins, crop covers, threads) sold to farmers. Manufacturing is carried out across fully fungible extrusion and weaving units that can be shared between the B2B and B2C product lines, giving flexibility during sectoral slowdowns.
Segments
- Export Packaging
- Domestic Packaging
- Avana Consumer Durables
- Avana Consumer Goods
- Manufacturing units
- 10, fully fungible across Extrusion & Weaving (Export Packaging, Domestic Packaging, Avana Consumer Durables, Avana Consumer Goods)
- Cumulative installed capacity
- 29,840 MTPA (FY24)
- Export presence
- 70+ countries
- Patents
- 13 filed (6 granted, others in process)
- B2C multi-brand outlets
- 1,000+ (Maharashtra & neighbouring states)
- R&D engineering team
- 35+ engineers
Quarterly results
Q1 FY27: revenue up 10.1%, net profit up 13.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 103 | 108 | 104 | 122 +19% | 112 +9% | 115 +7% | 115 +10% |
| EBITDA | 10 | 10 | 10 | 10 | 12 +21% | 11 +14% | 11 +7% | 10 +3% |
| Net profit | 2 | 2 | 2 | 2 | 3 +72% | 1 −36% | 2 +42% | 2 +14% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −15.0% 1Y
1Y: ₹104.59 on 10 Sept 2025 → ₹88.95. High ₹115.46 (17 Nov 2025), low ₹60.59 (30 Mar 2026).
Financials, as filed
Revenue grew 6.9% a year over 3 years, FY23 to FY26. Operating margin narrowed to 9.6%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹371 Cr | ₹377 Cr | ₹404 Cr | ₹454 Cr |
| Operating profit | ₹37 Cr | ₹37 Cr | ₹39 Cr | ₹43 Cr |
| Operating margin | 10.1% | 9.9% | 9.6% | 9.6% |
| Interest | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
| Depreciation | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Net profit | ₹8 Cr | ₹10 Cr | ₹7 Cr | ₹8 Cr |
| Net margin | 2.2% | 2.6% | 1.6% | 1.8% |
| Cash from operations | ₹38 Cr | ₹28 Cr | ₹25 Cr | ₹9 Cr |
| Free cash flow | ₹14 Cr | ₹8 Cr | ₹6 Cr | ₹-3 Cr |
| ROCE | 9.0% | 8.0% | 8.0% | 9.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹19 Cr |
| Reserves | ₹117 Cr | ₹136 Cr | ₹143 Cr | ₹152 Cr | ₹178 Cr | ₹180 Cr |
| Borrowings | ₹136 Cr | ₹144 Cr | ₹147 Cr | ₹156 Cr | ₹165 Cr | ₹176 Cr |
| Other liabilities | ₹55 Cr | ₹57 Cr | ₹59 Cr | ₹62 Cr | ₹75 Cr | ₹82 Cr |
| Total liabilities | ₹326 Cr | ₹355 Cr | ₹366 Cr | ₹388 Cr | ₹437 Cr | ₹458 Cr |
| Fixed assets | ₹137 Cr | ₹152 Cr | ₹162 Cr | ₹176 Cr | ₹183 Cr | ₹181 Cr |
| Capital work in progress | ₹4 Cr | ₹0 Cr | ₹5 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹185 Cr | ₹203 Cr | ₹200 Cr | ₹212 Cr | ₹254 Cr | ₹276 Cr |
| Total assets | ₹326 Cr | ₹355 Cr | ₹366 Cr | ₹388 Cr | ₹437 Cr | ₹458 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 11% to 12,398.
- Promoters
- 63.0%
- Public
- 37.1%
Since Jun 2025
- FIIs −0.02 pp
- Promoters +0.01 pp
- Public +0.01 pp
How it drifted, 12 quarters
Over this window promoters went from 58.9% to 63.0% — +4.0 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 58.9%, FIIs 0.3%, DIIs 1.9%, Public 39.0%.Dec '23: Promoters 58.9%, FIIs 0.3%, DIIs 1.9%, Public 39.0%.Mar '24: Promoters 59.2%, FIIs 0.2%, DIIs 1.2%, Public 39.4%.Jun '24: Promoters 59.8%, FIIs 0.1%, DIIs 1.2%, Public 38.8%.Sep '24: Promoters 59.7%, FIIs 0.1%, Public 40.2%.Dec '24: Promoters 61.4%, FIIs 0.2%, Public 38.4%.Mar '25: Promoters 61.4%, FIIs 0.1%, Public 38.5%.Jun '25: Promoters 62.9%, FIIs 0.0%, Public 37.0%.Sep '25: Promoters 62.9%, Public 37.1%.Dec '25: Promoters 62.9%, Public 37.1%.Mar '26: Promoters 63.0%, Public 37.1%.Jun '26: Promoters 63.0%, Public 37.1%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Emmbi Industries Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Makarand Moreshwar Appalwar | 19.96% | unchanged |
| Rinku Makrand Appalwar | 12.31% | unchanged |
| Kitec Industries (India) Private Ltd | 8.76% | unchanged |
| Emmbi Laboratories Pvt Ltd | 8.64% | unchanged |
| Maithili Appalwar | 5.55% | unchanged |
| Maithili Agrotech Private Limited | 5.52% | unchanged |
| Dheeraj Kumar Lohia | 1.51% | unchanged |
| Mitravinda Moreshwar Appalwar | 1.26% | unchanged |
| Jawahar Harakhchand Shah | 1.15% | unchanged |
| Avinash R Laddha | 0.96% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
What the price assumes
ExpensiveTo justify its price of ₹89, this stock must grow earnings at 11% every year for 7 years. Our analysis caps realistic growth at ~-3%. At that growth it is worth ₹40 — downside of 55%.
- Growth the price implies
- 11.4% a year
- for 7 years, fading to 4%
- It has actually compounded at
- -0.6% a year
- net profit, FY23–FY26 · EPS -3.3%
- The gap
- 0.1 pp
- -55% downside if it only repeats history
Learn to analyse Emmbi Industries Limited
Guides on how to read this kind of business and the numbers that matter.