Energy Development Company share price & results
- Jun 2026
- Jun 2026
Small-hydro power generator operating hydro and wind plants in Karnataka and Kerala (via subsidiaries), with further small-hydro projects under development in Uttarakhand
Reported
The figures, each with its period
Each figure keeps its basis and period; nothing is filled in.
| Metric | Value | Change | Basis | Period | Note |
|---|---|---|---|---|---|
| Revenue | 6.3 | −38.4% YoY | Quarterly, as filed | Quarter to Jun 2026 | Revenue from operations as filed. |
| Operating margin | 33.3 | −26.6 pts YoY | Operating profit / revenue | Quarter to Jun 2026 | For the quarter; a change is in percentage points. |
| Net profit | -1.8 | −209.7% YoY | Quarterly, as filed | Quarter to Jun 2026 | Profit after tax as filed. |
| Return on equity | 7.61 | +119.3 pts | Trailing twelve months | TTM to Jun 2026 | Adjusted profit attributable to owners ÷ average owners’ equity. |
| Free cash flow margin | 56.50 | +3.4 pts | Fiscal year | FY ending Mar 2026 | (Operating cash flow − fixed-asset purchases + disposals) ÷ revenue. |
| Revenue growth (YoY) | 16.65 | +32.0 pts | Trailing twelve months | TTM to Jun 2026 | Revenue change against the same period one year earlier. |
Price
Performance −33.4% 1Y
1Y: ₹19.99 on 24 Oct 2025 → ₹13.32. High ₹27.37 (19 Nov 2025), low ₹12.79 (23 Oct 2026).
- Previous close
- ₹13.53
- Market cap
- ₹68 Cr
- 52-week range
- ₹12.79 – ₹27.37
- One year
- −33.00%
- Price to earnings (TTM to Jun 2026)
- 228.00×
- Return on equity (TTM to Jun 2026)
- 7.61%
Overview
- Symbol
- NSE:ENERGYDEV
- Sector
- Power
- Industry
- Utilities
- Exchange
- NSE
- Currency
- INR
What Energy Development Company Limited does
Based on the company's own presentations, annual report and earnings calls.
Energy Development Company Limited generates and sells electricity from small hydroelectric power plants and wind mills, earning revenue mainly under long-term Power Purchase Agreements with state utilities such as the Kerala State Electricity Board. It operates directly through its Harangi hydro plants and wind mills in Karnataka, and indirectly through wholly-owned subsidiaries that run additional hydro plants in Kerala. The company also has a contract division (infrastructure/construction execution) and a trading division, though neither generated revenue in FY25, and it has several small-hydro projects in Uttarakhand at the DPR-approval stage awaiting execution.
Segments
- Generation division
- Contract division
- Trading division
- Total group generation capacity
- 40 MW (across owned plants and subsidiaries)
- Directly-owned capacity
- 18 MW (9 MW + 6 MW Harangi hydro plants, Karnataka; 1.5 MW + 1.5 MW wind mills, Hassan & Chitradurga, Karnataka)
- Subsidiary-owned capacity
- 22 MW (15 MW Karikkayam hydro via Ayyappa Hydro Power Ltd; 7 MW Ullunkal hydro via EDCL Power Projects Ltd, both Kerala)
- Saleable electricity generated (own hydro plants)
- 23.10 million units, FY25 (vs 20.81 million units FY24)
- Saleable electricity generated (wind mills)
- 4.96 million units, FY25 (vs 5.17 million units FY24)
- Electricity generated (Ullunkal subsidiary)
- 20.38 million units, FY25 (vs 16.54 million units FY24)
Fundamentals
Ratios, each with its period
Current values with the period they cover; the trend reads across the 6 fiscal years held (Mar 2021 to Mar 2026).
Financials
What the filings say
Net profit, year on year: −210% (quarter to jun 2026 against jun 2025).
| Line item | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Sales | 15 | 8 | 3 | 10 | 21 | 11 | 4 | 6 |
| Expenses | 4 | 4 | 6 | 4 | 5 | 5 | 4 | 4 |
| Operating profit | 11 | 4 | -3 | 6 | 15 | 6 | -0 | 2 |
| Operating margin | 72.8% | 52.0% | −109.6% | 59.9% | 74.5% | 55.2% | −4.3% | 33.3% |
| Other income | 0 | -76 | 1 | 0 | 0 | 0 | -5 | 1 |
| Interest | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Profit before tax | 6 | -77 | -7 | 2 | 11 | 2 | -11 | -2 |
| Tax rate | −3.1% | −0.3% | 271.0% | −7.9% | 5.5% | 24.4% | 30.2% | 1.7% |
| Net profit | 7 | -76 | -27 | 2 | 11 | 1 | -14 | -2 |
| EPS (₹ per share) | 1.38 | -16.08 | -5.68 | 0.35 | 2.23 | 0.27 | -2.90 | -0.38 |
| Line item | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Sales | 30 | 33 | 46 |
| Expenses | 14 | 17 | 19 |
| Operating profit | 16 | 16 | 28 |
| Other income | 2 | -74 | -4 |
| Interest | 10 | 10 | 10 |
| Depreciation | 10 | 10 | 9 |
| Profit before tax | -2 | -78 | 4 |
| Net profit | -2 | -97 | -0 |
| Line item | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 48 | 48 | 48 | 48 | 48 | 48 |
| Reserves | 52 | 56 | 54 | -44 | -31 | -44 |
| Borrowings | 160 | 158 | 154 | 147 | 143 | 137 |
| Other liabilities | 93 | 94 | 95 | 41 | 38 | 39 |
| Total liabilities | 353 | 356 | 350 | 192 | 198 | 180 |
| Fixed assets | 162 | 151 | 141 | 131 | 126 | 126 |
| Capital work in progress | 30 | 30 | 30 | 4 | 4 | 0 |
| Investments | 12 | 12 | 12 | 0 | 0 | 0 |
| Other assets | 149 | 163 | 167 | 56 | 67 | 54 |
| Total assets | 353 | 356 | 350 | 192 | 198 | 180 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 15 | 28 | 19 | 10 | 22 | 26 |
| Cash from investing | -4 | -11 | -5 | -1 | -3 | 1 |
| Cash from financing | -11 | -15 | -13 | -13 | -21 | -21 |
| Net cash flow | -0 | 3 | 1 | -4 | -2 | 6 |
| Free cash flow | 15 | 28 | 19 | 10 | 17 | 26 |
| Line item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Debtor days | 439 | 338 | 402 | 486 | 88 | 32 |
| Cash conversion cycle | 439 | 338 | 402 | 486 | 88 | 32 |
| Working capital days | 39 | -445 | -528 | -688 | -1004 | -701 |
| Return on capital employed | 3.5% | 9.2% | 7.5% | 3.0% | 3.9% | 14.3% |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Where revenue comes from
The businesses behind the company’s reported revenue.
Generating Division contributes 100.0% of reported segment revenue.
Quarter ended 30 Jun 2026 · Consolidated
- Generating Division 100.0%
₹6.34 crore
- Trading Division 0.0%
₹0.00 crore
- Contract Division 0.0%
₹0.00 crore
| Business segment | Revenue · ₹ crore | Share |
|---|---|---|
| Generating Division | 6.34 | 100.0% |
| Trading Division | 0.00 | 0.0% |
| Contract Division | 0.00 | 0.0% |
Share = segment revenue ÷ total segment revenue, before intersegment adjustments.
How these numbers add up
- Total segment revenue
- ₹6.34 crore
- Intersegment adjustment
- ₹0.00 crore
- Net segment revenue
- ₹6.34 crore
Intersegment transactions are between the company’s own businesses. Net segment revenue can differ from income-statement revenue because reporting definitions differ.
Source: FinEdge · Last checked 19 Sept 2026. Reported segment names are kept as supplied.
How the mix has moved
Each segment’s share of reported revenue, quarter by quarter.
| Segment | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Mar 2026 | Jun 2026 | YoY growth latest quarter |
|---|---|---|---|---|---|---|---|---|---|
| Generating Division | 100% | — | 100% | 100% | — | — | — | 100% | — |
| Trading Division | 0% | — | 0% | 0% | — | 0% | — | 0% | — |
| Contract Division | 0% | — | 0% | 0% | — | 0% | — | 0% | — |
Share of reported segment revenue by quarter, consolidated basis, as filed. A quarter the company did not report is left blank, never carried forward.
See how segments are shifting across companies → Segment Shift
Ownership
Who owns it
Promoters hold 58.14% as of Jun 2026; institutions added 0.00 pts since Mar 2026.
- Promoters 58.14%
- Foreign institutions 0.00%
- Domestic institutions 0.00%
- Public 41.85%
Who is on the register
Named in the Jun 2026 filing
Every holder of Energy Development Company Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| 24.84% | unchanged | |
| 19.47% | unchanged | |
| 8.73% | unchanged | |
| 3.84% | unchanged | |
| 1.23% | unchanged | |
| 0.02% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Your own record
Start an Inve Case for Energy Development Company Limited
Free account: one company. Everything above stays public.
Write why you follow Energy Development Company Limited and the condition you want checked. Inve compares your numeric conditions with available results and management guidance; your own conditions remain yours to review.
Keep reading
Other Power companies
- GR
GREENPOWEROrient Green Power Company Limited - DP
DPSCLTDIndia Power Corp - GV
GVKPILGVK Power & Infrastructure Limited - WA
WAAREEWAAREE TECHNOLOGIES LIMITED - SU
SURANAT&PSurana Telecom and Power Limited - IN
INDOWINDIndowind Energy Limited - KA
KARMAENGKarma Energy Limited - AM
AMTLADVANCE METERING TECHNOLOGY LIMITED
Learn to analyse Energy Development Company Limited
Guides on how to read this kind of business and the numbers that matter.