ESSENTIA

Integra Essentia financials

Market cap
₹183 Cr
Sector
Services

What Integra Essentia Limited does

Integra Essentia trades in life-essential goods across four business verticals: food grains, agro-produce, and processed/organic foods and beverages under FMCG; clothing, home furnishings and apparel under Textile; construction and development materials and services under Infrastructure; and renewable-energy equipment, materials and project services under Energy. The company has extended its FMCG footprint into winemaking through a 29.75% stake in associate Brewtus Beverages Private Limited, which owns Chateau Indage Winery. It operates primarily as a trading and distribution business rather than a manufacturer.

Segments

  • FMCG (including Winery)
  • Textile
  • Infrastructure
  • Energy
Business verticals
4 (FMCG incl. Winery, Textile, Infrastructure, Energy)
Permanent employees
22 (as of Mar 31, 2025)
Stake in winery associate (Brewtus Beverages / Chateau Indage Winery)
29.75%
Headquarters New Delhi, DelhiEmployees 22 (FY25) Company website

Quarterly results

Q1 FY27: revenue up 42.1%, net profit down 96.3% against the same quarter last year.

₹ Cr · quarterly
Line itemQ2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
Revenue131 125 100 79 121 −8%140 +12%134 +34%112 +42%
EBITDA2 1 0 1 2 +41%2 +65%-6 −20867%1 −11%
Net profit0 1 0 1 1 +118%1 +17%-3 −1314%0 −96%
How to read this

₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.

Performance −43.3% 1Y

₹1.00₹1.20₹1.40₹1.60₹1.80Sept 25Oct 25Dec 25Jan 26Mar 26Apr 26Jun 26Jul 26Sept 26

1Y: ₹1.87 on 10 Sept 2025 → ₹1.06. High ₹1.92 (31 Oct 2025), low ₹1.01 (30 Mar 2026).

Financials, as filed

Revenue grew 25.2% a year over 3 years, FY23 to FY26. Operating margin narrowed to -0.1%.

Year endingFY23FY24FY25FY26
Revenue₹241 Cr₹277 Cr₹442 Cr₹474 Cr
Operating profit₹3 Cr₹5 Cr₹5 Cr₹-0 Cr
Operating margin1.3%1.8%1.2%-0.1%
Interest₹0 Cr₹1 Cr₹2 Cr₹3 Cr
Depreciation₹0 Cr₹4 Cr₹4 Cr₹2 Cr
Net profit₹7 Cr₹15 Cr₹4 Cr₹0 Cr
Net margin2.8%5.5%0.9%0.1%
Cash from operations₹47 Cr₹-11 Cr₹-91 Cr₹-62 Cr
Free cash flow₹7 Cr₹-12 Cr₹-110 Cr₹-62 Cr
ROCE14.0%9.0%5.0%2.0%
How to read this

From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.

Balance sheet

Year endingFY22FY23FY24FY25FY26
Equity capital₹11 Cr₹46 Cr₹91 Cr₹107 Cr₹107 Cr
Reserves₹-40 Cr₹30 Cr₹26 Cr₹65 Cr₹63 Cr
Borrowings₹29 Cr₹28 Cr₹7 Cr₹40 Cr₹44 Cr
Other liabilities₹17 Cr₹57 Cr₹77 Cr₹46 Cr₹36 Cr
Total liabilities₹17 Cr₹161 Cr₹201 Cr₹257 Cr₹250 Cr
Fixed assets₹0 Cr₹40 Cr₹38 Cr₹51 Cr₹18 Cr
Capital work in progress₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
Investments₹0 Cr₹20 Cr₹36 Cr₹29 Cr₹11 Cr
Other assets₹17 Cr₹101 Cr₹128 Cr₹177 Cr₹221 Cr
Total assets₹17 Cr₹161 Cr₹201 Cr₹257 Cr₹250 Cr
How to read this

As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.

Who owns it

As disclosed at Jun 2026

Since Jun 2025, the public added +6.32 pp while promoters trimmed −6.26 pp. The shareholder count shrank 10% to 3,25,820.

Promoters
9.7%
FIIs
0.0%
DIIs
0.0%
Public
90.2%

Since Jun 2025

  • Public +6.32 pp
  • Promoters −6.26 pp
  • FIIs −0.07 pp

How it drifted, 12 quarters

Over this window the public went from 76.6% to 90.2% — +13.6 pp.

Sep '23Dec '24Jun '26

Ownership split by quarter, oldest first. Sep '23: Promoters 20.8%, FIIs 1.5%, DIIs 1.1%, Public 76.6%.Dec '23: Promoters 20.8%, FIIs 0.1%, DIIs 1.1%, Public 78.0%.Mar '24: Promoters 20.8%, FIIs 0.1%, DIIs 1.1%, Public 78.0%.Jun '24: Promoters 20.8%, FIIs 0.1%, DIIs 1.1%, Public 78.0%.Sep '24: Promoters 16.0%, FIIs 0.1%, DIIs 0.4%, Public 83.5%.Dec '24: Promoters 16.0%, FIIs 0.1%, DIIs 0.1%, Public 83.7%.Mar '25: Promoters 16.0%, FIIs 0.1%, DIIs 0.0%, Public 83.9%.Jun '25: Promoters 16.0%, FIIs 0.1%, DIIs 0.0%, Public 83.9%.Sep '25: Promoters 16.0%, FIIs 0.1%, DIIs 0.0%, Public 84.0%.Dec '25: Promoters 16.0%, FIIs 0.1%, DIIs 0.0%, Public 84.0%.Mar '26: Promoters 16.0%, FIIs 0.1%, DIIs 0.0%, Public 84.0%.Jun '26: Promoters 9.7%, FIIs 0.0%, DIIs 0.0%, Public 90.2%.

Who was buying across the market this quarter →

Who bought this quarter

since Mar 2026

Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.

The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.

Who is on the register

Named in the Jun 2026 filing

Every holder of Integra Essentia Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.

HolderStakeChange
Vishesh Gupta 9.72%−6.26 pp
Advikca Finvest Limited 8.64%newly disclosed
Just Right Life Limited 4.71%newly disclosed
Ebix Corporate Services Private Limited 4.70%newly disclosed
Vikas Lifecare Limited 4.70%newly disclosed
Nivesh Consultancy Private Limited 2.92%newly disclosed
Yoshi Envirotech Private Limited 1.85%newly disclosed
Teamo Productions Hq Limited 1.48%newly disclosed

A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.

Learn to analyse Integra Essentia Limited

Guides on how to read this kind of business and the numbers that matter.