FACORALL
FACOR Alloys financials
- Market cap
- ₹56 Cr
Quarterly results
Q1 FY27: net profit up 540.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| EBITDA | -3 | -3 | -3 | -6 | -6 −100% | -4 −33% | -2 +33% | -1 +83% |
| Net profit | -26 | -31 | 1 | -5 | -4 +85% | -4 +87% | -2 −300% | 22 +540% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −24.6% 1Y
1Y: ₹3.78 on 9 Sept 2025 → ₹2.85. High ₹3.8 (27 Jul 2026), low ₹1.86 (30 Mar 2026).
Financials, as filed
Revenue fell 91.9% a year over 2 years, FY24 to FY26. Operating margin narrowed to -1800.0%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹153 Cr | ₹0 Cr | ₹1 Cr |
| Operating profit | ₹-21 Cr | ₹-13 Cr | ₹-18 Cr |
| Operating margin | -13.7% | — | -1800.0% |
| Interest | ₹2 Cr | ₹3 Cr | ₹4 Cr |
| Depreciation | ₹2 Cr | ₹0 Cr | ₹0 Cr |
| Net profit | ₹-20 Cr | ₹-50 Cr | ₹-15 Cr |
| Net margin | -13.1% | — | -1500.0% |
| Cash from operations | ₹-15 Cr | ₹-4 Cr | ₹2 Cr |
| Free cash flow | ₹-6 Cr | ₹-4 Cr | ₹7 Cr |
| ROCE | -12.0% | -3.0% | -18.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Reserves | ₹135 Cr | ₹152 Cr | ₹169 Cr | ₹141 Cr | ₹81 Cr | ₹76 Cr |
| Borrowings | ₹14 Cr | ₹15 Cr | ₹8 Cr | ₹9 Cr | ₹13 Cr | ₹12 Cr |
| Other liabilities | ₹57 Cr | ₹36 Cr | ₹51 Cr | ₹31 Cr | ₹75 Cr | ₹85 Cr |
| Total liabilities | ₹226 Cr | ₹222 Cr | ₹247 Cr | ₹201 Cr | ₹189 Cr | ₹192 Cr |
| Fixed assets | ₹154 Cr | ₹130 Cr | ₹114 Cr | ₹110 Cr | ₹106 Cr | ₹101 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹72 Cr | ₹92 Cr | ₹133 Cr | ₹91 Cr | ₹84 Cr | ₹92 Cr |
| Total assets | ₹226 Cr | ₹222 Cr | ₹247 Cr | ₹201 Cr | ₹189 Cr | ₹192 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 3% to 69,536.
- Promoters
- 44.0%
- DIIs
- 0.1%
- Government
- 0.0%
- Public
- 55.8%
Since Jun 2025
- Promoters −0.05 pp
- Public +0.05 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 44.3%, Government 0.0%, Public 55.7%.Dec '23: Promoters 44.3%, Government 0.0%, Public 55.7%.Mar '24: Promoters 44.3%, Government 0.0%, Public 55.7%.Jun '24: Promoters 44.3%, Government 0.0%, Public 55.7%.Sep '24: Promoters 44.3%, DIIs 0.1%, Government 0.0%, Public 55.5%.Dec '24: Promoters 44.3%, DIIs 0.1%, Government 0.0%, Public 55.5%.Mar '25: Promoters 44.3%, DIIs 0.1%, Government 0.0%, Public 55.5%.Jun '25: Promoters 44.1%, DIIs 0.1%, Government 0.0%, Public 55.8%.Sep '25: Promoters 44.0%, DIIs 0.1%, Government 0.0%, Public 55.8%.Dec '25: Promoters 44.0%, DIIs 0.1%, Government 0.0%, Public 55.8%.Mar '26: Promoters 44.0%, DIIs 0.1%, Government 0.0%, Public 55.8%.Jun '26: Promoters 44.0%, DIIs 0.1%, Government 0.0%, Public 55.8%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Chirag Shantilal Shah newly disclosed 1.33% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of FACOR Alloys Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Ms R B Shreeram And Co Private Limited | 31.22% | unchanged |
| Globalscale Investments Limited | 2.30% | unchanged |
| Urmiladevi Narayandas Saraf | 1.86% | unchanged |
| Murlidhar Durgaprasadji Saraf | 1.46% | unchanged |
| Chirag Shantilal Shah | 1.33% | newly disclosed |
| Promiladevi Ramkisan Saraf | 1.31% | unchanged |
| Lincoln P Coelho | 1.28% | unchanged |
| Anurag Murlidhar Saraf | 1.28% | unchanged |
| Mohinidevi Umashankar Saraf | 1.07% | unchanged |
| Sushmadevi Vinodkumar Saraf | 0.87% | unchanged |
| Ramadevi Manojkumar Saraf | 0.64% | unchanged |
| Bimladevi Vithaldas Saraf | 0.62% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse FACOR Alloys Limited
Guides on how to read this kind of business and the numbers that matter.