GGAUTO
G.G.Automotive Gears financials
- Market cap
- ₹137 Cr
Quarterly results
Q1 FY27: revenue down 43.4%, net profit down 59.2% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 29 | 34 | 28 | 33 +28% | 34 +16% | 21 −37% | 16 −43% |
| EBITDA | 4 | 4 | 6 | 5 | 6 +81% | 7 +55% | 2 −60% | 3 −40% |
| Net profit | 2 | 3 | 2 | 3 | 3 +91% | 3 +33% | 2 −20% | 1 −59% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −35.1% 1Y
1Y: ₹268.25 on 10 Sept 2025 → ₹174.05. High ₹309.05 (21 Oct 2025), low ₹129.8 (18 May 2026).
Financials, as filed
Revenue grew 10.5% a year over 2 years, FY24 to FY26. Operating margin widened to 18.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹95 Cr | ₹114 Cr | ₹116 Cr |
| Operating profit | ₹12 Cr | ₹17 Cr | ₹21 Cr |
| Operating margin | 12.7% | 15.1% | 18.1% |
| Interest | ₹2 Cr | ₹3 Cr | ₹2 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹5 Cr |
| Net profit | ₹4 Cr | ₹8 Cr | ₹11 Cr |
| Net margin | 4.6% | 6.8% | 9.6% |
| Cash from operations | ₹12 Cr | ₹14 Cr | ₹11 Cr |
| Free cash flow | ₹5 Cr | ₹-4 Cr | ₹6 Cr |
| ROCE | 15.0% | 20.0% | 20.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹8 Cr | ₹10 Cr | ₹10 Cr |
| Reserves | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹23 Cr | ₹43 Cr | ₹48 Cr |
| Borrowings | ₹27 Cr | ₹32 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹29 Cr |
| Other liabilities | ₹7 Cr | ₹12 Cr | ₹15 Cr | ₹22 Cr | ₹27 Cr | ₹22 Cr |
| Total liabilities | ₹54 Cr | ₹65 Cr | ₹71 Cr | ₹81 Cr | ₹101 Cr | ₹109 Cr |
| Fixed assets | ₹32 Cr | ₹31 Cr | ₹37 Cr | ₹38 Cr | ₹54 Cr | ₹45 Cr |
| Capital work in progress | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹22 Cr | ₹33 Cr | ₹35 Cr | ₹41 Cr | ₹47 Cr | ₹64 Cr |
| Total assets | ₹54 Cr | ₹65 Cr | ₹71 Cr | ₹81 Cr | ₹101 Cr | ₹109 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 23% to 8,226.
- Promoters
- 39.6%
- Public
- 60.4%
Since Jun 2025
- Public −0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Over this window the public fell from 67.2% to 60.4% — −6.8 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 32.8%, Public 67.2%.Dec '23: Promoters 36.1%, Public 63.9%.Mar '24: Promoters 36.1%, Public 63.9%.Jun '24: Promoters 36.1%, Public 63.9%.Sep '24: Promoters 36.5%, Public 63.5%.Dec '24: Promoters 36.5%, Public 63.5%.Mar '25: Promoters 36.5%, Public 63.5%.Jun '25: Promoters 39.6%, Public 60.4%.Sep '25: Promoters 39.6%, Public 60.4%.Dec '25: Promoters 39.6%, Public 60.4%.Mar '26: Promoters 39.6%, Public 60.4%.Jun '26: Promoters 39.6%, Public 60.4%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Versa Gajra newly disclosed 1.41% held
- Priti Gupta newly disclosed 1.01% held
- Niranjan Gupta newly disclosed 1.01% held
The same filing shows 1 holder trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of G.G.Automotive Gears Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Kennedy Ram Gajra | 19.79% | unchanged |
| Bela Gajra | 15.69% | unchanged |
| Elen7 Investments Private Limited | 7.15% | unchanged |
| Narayan Shrivas | 4.49% | unchanged |
| Sudha Singhvi | 1.71% | −0.10 pp |
| Madhubala P Trivedi | 1.65% | unchanged |
| Anita Ravichandran | 1.57% | unchanged |
| Rajan Manubhai Shah | 1.51% | unchanged |
| Versa Gajra | 1.41% | newly disclosed |
| Varsha Rajni Sanghvi | 1.33% | unchanged |
| Masood Qamar | 1.24% | unchanged |
| Priti Gupta | 1.01% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse G.G.Automotive Gears Ltd.
Guides on how to read this kind of business and the numbers that matter.