GINISILK
Gini Silk Mills financials
- Market cap
- ₹32 Cr
Quarterly results
Q1 FY27: revenue down 1.0%, net profit up 450.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 9 | 11 | 9 | 11 −2% | 9 −5% | 10 −7% | 9 −1% |
| EBITDA | 1 | 0 | 0 | 0 | 1 +5% | -0 −121% | 0 +5% | -0 −175% |
| Net profit | 1 | 0 | 0 | 0 | 1 +69% | 0 −37% | 0 −30% | 1 +450% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −20.5% 1Y
1Y: ₹78.01 on 9 Sept 2025 → ₹61.99. High ₹78.91 (23 Sept 2025), low ₹44.2 (30 Mar 2026).
Financials, as filed
Revenue fell 5.5% a year over 2 years, FY24 to FY26. Operating margin narrowed to 3.1%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹44 Cr | ₹40 Cr | ₹39 Cr |
| Operating profit | ₹3 Cr | ₹2 Cr | ₹1 Cr |
| Operating margin | 5.9% | 3.8% | 3.1% |
| Interest | ₹1 Cr | ₹1 Cr | ₹0 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| Net margin | 6.9% | 4.5% | 4.1% |
| Cash from operations | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| Free cash flow | ₹3 Cr | ₹0 Cr | ₹2 Cr |
| ROCE | 5.7% | 3.2% | 2.7% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| Reserves | ₹35 Cr | ₹36 Cr | ₹37 Cr | ₹42 Cr | ₹45 Cr | ₹46 Cr |
| Borrowings | ₹5 Cr | ₹9 Cr | ₹8 Cr | ₹9 Cr | ₹4 Cr | ₹3 Cr |
| Other liabilities | ₹6 Cr | ₹9 Cr | ₹10 Cr | ₹8 Cr | ₹8 Cr | ₹9 Cr |
| Total liabilities | ₹52 Cr | ₹60 Cr | ₹61 Cr | ₹64 Cr | ₹62 Cr | ₹64 Cr |
| Fixed assets | ₹11 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹12 Cr | ₹25 Cr | ₹24 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr |
| Other assets | ₹29 Cr | ₹22 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr |
| Total assets | ₹52 Cr | ₹60 Cr | ₹61 Cr | ₹64 Cr | ₹62 Cr | ₹64 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count grew 13% to 1,884.
- Promoters
- 75.0%
- Public
- 25.0%
Since Jun 2025
- Public −0.01 pp
- Promoters 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, Public 25.0%.Dec '23: Promoters 75.0%, Public 25.0%.Mar '24: Promoters 75.0%, Public 25.0%.Jun '24: Promoters 75.0%, Public 25.0%.Sep '24: Promoters 75.0%, Public 25.0%.Dec '24: Promoters 75.0%, Public 25.0%.Mar '25: Promoters 75.0%, Public 25.0%.Jun '25: Promoters 75.0%, Public 25.0%.Sep '25: Promoters 75.0%, Public 25.0%.Dec '25: Promoters 75.0%, Public 25.0%.Mar '26: Promoters 75.0%, Public 25.0%.Jun '26: Promoters 75.0%, Public 25.0%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Gini Silk Mills Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Deepak Harlalka | 33.98% | unchanged |
| Deepak Vishwanath Harlalka | 15.44% | unchanged |
| Vimla Harlalka | 10.84% | unchanged |
| Anjali Harlalka | 6.27% | unchanged |
| Religare Finvest Ltd | 4.11% | unchanged |
| Mr Pranav D Harlalka | 3.62% | unchanged |
| Karan Deepak Harlalka | 3.62% | unchanged |
| Vsb Investments Pvt Ltd | 3.08% | unchanged |
| Decent Financial Services Pvt Ltd | 2.24% | unchanged |
| Vishwanath Harlalka Huf | 0.69% | unchanged |
| Sewaram Harlalka Investments Private Ltd | 0.36% | unchanged |
| Manju Naresh Sonthalia | 0.18% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Gini Silk Mills Ltd.
Guides on how to read this kind of business and the numbers that matter.