GOKAKTEX
GOKAK TEXTILES financials
- Market cap
- ₹42 Cr
Quarterly results
Q1 FY27: revenue up 52.3%, net profit up 62.5% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 24 | 19 | 17 | 19 −33% | 19 −23% | 26 +34% | 25 +52% |
| EBITDA | 6 | 2 | 1 | 1 | 0 −92% | 3 +38% | 8 +406% | 6 +571% |
| Net profit | -6 | -10 | -22 | -12 | -13 −109% | -7 +33% | -5 +77% | -4 +63% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −35.0% 1Y
1Y: ₹90 on 10 Sept 2025 → ₹58.5. High ₹93.98 (18 Sept 2025), low ₹53.51 (27 Aug 2026).
Financials, as filed
Revenue fell 21.8% a year over 2 years, FY24 to FY26. Operating margin widened to 15.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹131 Cr | ₹98 Cr | ₹80 Cr |
| Operating profit | ₹13 Cr | ₹15 Cr | ₹12 Cr |
| Operating margin | 9.7% | 15.0% | 15.2% |
| Interest | ₹22 Cr | ₹30 Cr | ₹37 Cr |
| Depreciation | ₹21 Cr | ₹20 Cr | ₹20 Cr |
| Net profit | ₹-16 Cr | ₹-43 Cr | ₹-36 Cr |
| Net margin | -12.4% | -43.4% | -45.5% |
| Cash from operations | ₹13 Cr | ₹43 Cr | ₹16 Cr |
| Free cash flow | ₹13 Cr | ₹41 Cr | ₹26 Cr |
| ROCE | -1.0% | -1.0% | -2.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr | ₹6 Cr |
| Reserves | ₹-290 Cr | ₹-319 Cr | ₹-73 Cr | ₹-23 Cr | ₹-81 Cr | ₹-82 Cr |
| Borrowings | ₹379 Cr | ₹404 Cr | ₹323 Cr | ₹268 Cr | ₹292 Cr | ₹288 Cr |
| Other liabilities | ₹42 Cr | ₹27 Cr | ₹75 Cr | ₹65 Cr | ₹41 Cr | ₹45 Cr |
| Total liabilities | ₹138 Cr | ₹120 Cr | ₹331 Cr | ₹317 Cr | ₹258 Cr | ₹258 Cr |
| Fixed assets | ₹86 Cr | ₹79 Cr | ₹282 Cr | ₹256 Cr | ₹226 Cr | ₹217 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹52 Cr | ₹41 Cr | ₹49 Cr | ₹60 Cr | ₹31 Cr | ₹40 Cr |
| Total assets | ₹138 Cr | ₹120 Cr | ₹331 Cr | ₹317 Cr | ₹258 Cr | ₹258 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025.
- Promoters
- 73.6%
- DIIs
- 4.6%
- Government
- 0.8%
- Public
- 20.9%
Since Jun 2025
- Promoters 0.00 pp
- FIIs 0.00 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Over this window the public went from 17.8% to 20.9% — +3.1 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 73.6%, FIIs 3.1%, DIIs 4.7%, Government 0.8%, Public 17.8%.Dec '23: Promoters 73.6%, FIIs 3.1%, DIIs 4.7%, Government 0.8%, Public 17.8%.Mar '24: Promoters 73.6%, FIIs 3.1%, DIIs 4.7%, Government 0.8%, Public 17.8%.Jun '24: Promoters 73.6%, FIIs 3.1%, DIIs 4.7%, Government 0.8%, Public 17.8%.Sep '24: Promoters 73.6%, FIIs 3.1%, DIIs 4.7%, Government 0.8%, Public 17.8%.Dec '24: Promoters 73.6%, FIIs 1.2%, DIIs 4.6%, Government 0.8%, Public 19.8%.Mar '25: Promoters 73.6%, DIIs 4.6%, Government 0.8%, Public 20.9%.Jun '25: Promoters 73.6%, DIIs 4.6%, Government 0.8%, Public 20.9%.Sep '25: Promoters 73.6%, DIIs 4.6%, Government 0.8%, Public 20.9%.Dec '25: Promoters 73.6%, DIIs 4.6%, Government 0.8%, Public 20.9%.Mar '26: Promoters 73.6%, DIIs 4.6%, Government 0.8%, Public 20.9%.Jun '26: Promoters 73.6%, DIIs 4.6%, Government 0.8%, Public 20.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of GOKAK TEXTILES LTD. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Shapoorji Pallonji And Company Private Limited | 73.56% | unchanged |
| Life Insurance Corporation Of India Insurer | 4.49% | unchanged |
| Springfield Investments Ltd | 0.00% | unchanged |
| Shapoorji Pallonji Finance Private Limited | 0.00% | unchanged |
| Floreat Investments Private Limited | 0.00% | unchanged |
| Range Consultants Private Limited | 0.00% | unchanged |
| Rihand Floating Solar Private Limited | 0.00% | unchanged |
| S C Finance and Investments Private Limited | 0.00% | unchanged |
| S C Motors Private Limited | 0.00% | unchanged |
| S P Architectural Coatings Private Limited | 0.00% | unchanged |
| S P Fabricators Private Limited | 0.00% | unchanged |
| S. C. Impex Private Limited | 0.00% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse GOKAK TEXTILES LTD.
Guides on how to read this kind of business and the numbers that matter.