GUJINTRX
Gujarat Intrux financials
- Market cap
- ₹149 Cr
Quarterly results
Q1 FY27: revenue up 8.0%, net profit up 9.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 16 | 17 | 13 | 16 −0% | 20 +24% | 19 +12% | 14 +8% |
| EBITDA | 3 | 4 | 3 | 2 | 4 +1% | 5 +37% | 3 −7% | 3 +14% |
| Net profit | 3 | 3 | 3 | 2 | 3 −3% | 4 +38% | 2 −23% | 2 +10% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +8.8% 1Y
1Y: ₹415.3 on 10 Sept 2025 → ₹451.9. High ₹479.15 (19 Sept 2025), low ₹400.4 (24 Nov 2025).
Financials, as filed
Revenue grew 9.6% a year over 2 years, FY24 to FY26. Operating margin widened to 20.3%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹57 Cr | ₹65 Cr | ₹69 Cr |
| Operating profit | ₹10 Cr | ₹14 Cr | ₹14 Cr |
| Operating margin | 17.8% | 21.2% | 20.3% |
| Interest | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Depreciation | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| Net profit | ₹7 Cr | ₹11 Cr | ₹10 Cr |
| Net margin | 13.0% | 16.2% | 15.0% |
| Cash from operations | ₹1 Cr | ₹6 Cr | ₹15 Cr |
| Free cash flow | ₹1 Cr | ₹4 Cr | ₹13 Cr |
| ROCE | 17.0% | 22.0% | 21.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr |
| Reserves | ₹48 Cr | ₹50 Cr | ₹55 Cr | ₹59 Cr | ₹64 Cr | ₹62 Cr |
| Borrowings | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other liabilities | ₹4 Cr | ₹6 Cr | ₹5 Cr | ₹9 Cr | ₹8 Cr | ₹6 Cr |
| Total liabilities | ₹55 Cr | ₹59 Cr | ₹63 Cr | ₹71 Cr | ₹76 Cr | ₹72 Cr |
| Fixed assets | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹38 Cr | ₹43 Cr | ₹48 Cr | ₹57 Cr | ₹61 Cr | ₹57 Cr |
| Total assets | ₹55 Cr | ₹59 Cr | ₹63 Cr | ₹71 Cr | ₹76 Cr | ₹72 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +0.17 pp while the public trimmed −0.15 pp. The shareholder count grew 27% to 6,184.
- Promoters
- 58.5%
- Public
- 41.5%
Since Jun 2025
- Promoters +0.17 pp
- Public −0.15 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 58.3%, Public 41.7%.Dec '23: Promoters 58.3%, Public 41.7%.Mar '24: Promoters 58.3%, Public 41.7%.Jun '24: Promoters 58.3%, Public 41.7%.Sep '24: Promoters 58.3%, Public 41.7%.Dec '24: Promoters 58.3%, Public 41.7%.Mar '25: Promoters 58.3%, Public 41.7%.Jun '25: Promoters 58.3%, Public 41.7%.Sep '25: Promoters 58.6%, Public 41.4%.Dec '25: Promoters 58.6%, Public 41.4%.Mar '26: Promoters 58.6%, Public 41.4%.Jun '26: Promoters 58.5%, Public 41.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Rhea Dipak Shah newly disclosed 1.02% held
- Neka Dipak Shah newly disclosed 1.02% held
The same filing shows 1 holder trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Gujarat Intrux Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Intolcast Private Limited | 9.70% | unchanged |
| Intricast Private Limited | 7.19% | unchanged |
| Ramankumar Devjibhai Sabhaya | 5.98% | unchanged |
| Dilipbhai Muljibhai Dudhagara | 4.99% | unchanged |
| Madhubhai Sambhubhai Patoliya | 4.22% | unchanged |
| Dhiraj Dharamshibhai Pambhar | 3.95% | unchanged |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 3.70% | unchanged |
| Amrutlal Jethalal Kalaria | 3.48% | unchanged |
| Madhuben Madhubhai Patolia | 2.83% | unchanged |
| Kalaria Sarojben Amrutlal | 2.29% | unchanged |
| Namrataben D Sabhaya | 2.13% | unchanged |
| Ramagauri Dhiraj Pambhar | 2.13% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Gujarat Intrux Limited
Guides on how to read this kind of business and the numbers that matter.