HINDTIN
Hindustan Tin Works financials
- Market cap
- ₹117 Cr
Quarterly results
Q1 FY27: revenue up 5.6%, net profit up 38.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 89 | 101 | 119 | 117 +7% | 88 −1% | 96 −4% | 126 +6% |
| EBITDA | 8 | 6 | 7 | 7 | 7 −17% | 7 +23% | 5 −26% | 9 +23% |
| Net profit | 4 | 3 | 3 | 3 | 2 −58% | 2 −22% | 1 −59% | 4 +38% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −20.1% 1Y
1Y: ₹146.7 on 10 Sept 2025 → ₹117.2. High ₹153.85 (19 Jan 2026), low ₹88.25 (30 Mar 2026).
Financials, as filed
Revenue grew 0.1% a year over 2 years, FY24 to FY26. Operating margin narrowed to 6.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹419 Cr | ₹406 Cr | ₹420 Cr |
| Operating profit | ₹29 Cr | ₹26 Cr | ₹27 Cr |
| Operating margin | 6.9% | 6.5% | 6.4% |
| Interest | ₹7 Cr | ₹7 Cr | ₹10 Cr |
| Depreciation | ₹8 Cr | ₹8 Cr | ₹10 Cr |
| Net profit | ₹17 Cr | ₹12 Cr | ₹8 Cr |
| Net margin | 4.1% | 3.0% | 2.0% |
| Cash from operations | ₹19 Cr | ₹56 Cr | ₹37 Cr |
| Free cash flow | ₹-3 Cr | ₹12 Cr | ₹17 Cr |
| ROCE | 11.0% | 8.0% | 7.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Reserves | ₹155 Cr | ₹168 Cr | ₹179 Cr | ₹194 Cr | ₹208 Cr | ₹213 Cr |
| Borrowings | ₹89 Cr | ₹84 Cr | ₹73 Cr | ₹82 Cr | ₹91 Cr | ₹71 Cr |
| Other liabilities | ₹43 Cr | ₹47 Cr | ₹26 Cr | ₹29 Cr | ₹63 Cr | ₹59 Cr |
| Total liabilities | ₹297 Cr | ₹310 Cr | ₹288 Cr | ₹316 Cr | ₹372 Cr | ₹354 Cr |
| Fixed assets | ₹75 Cr | ₹76 Cr | ₹92 Cr | ₹101 Cr | ₹154 Cr | ₹155 Cr |
| Capital work in progress | ₹2 Cr | ₹5 Cr | ₹2 Cr | ₹8 Cr | ₹3 Cr | ₹0 Cr |
| Investments | ₹12 Cr | ₹11 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Other assets | ₹208 Cr | ₹218 Cr | ₹189 Cr | ₹202 Cr | ₹211 Cr | ₹193 Cr |
| Total assets | ₹297 Cr | ₹310 Cr | ₹288 Cr | ₹316 Cr | ₹372 Cr | ₹354 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public trimmed −0.55 pp while DIIs added +0.46 pp. The shareholder count shrank 1% to 10,859.
- Promoters
- 41.1%
- DIIs
- 7.9%
- Public
- 50.9%
Since Jun 2025
- Public −0.55 pp
- DIIs +0.46 pp
- Promoters +0.08 pp
How it drifted, 12 quarters
Over this window DIIs fell from 9.8% to 7.9% — −1.9 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 41.0%, DIIs 9.8%, Public 49.1%.Dec '23: Promoters 41.0%, FIIs 0.2%, DIIs 9.3%, Public 49.4%.Mar '24: Promoters 41.0%, DIIs 8.9%, Public 50.0%.Jun '24: Promoters 41.0%, DIIs 8.9%, Public 50.0%.Sep '24: Promoters 41.0%, FIIs 0.1%, DIIs 8.1%, Public 50.8%.Dec '24: Promoters 41.0%, FIIs 0.1%, DIIs 8.1%, Public 50.8%.Mar '25: Promoters 41.1%, FIIs 0.1%, DIIs 7.5%, Public 51.4%.Jun '25: Promoters 41.0%, DIIs 7.5%, Public 51.5%.Sep '25: Promoters 41.0%, DIIs 7.5%, Public 51.5%.Dec '25: Promoters 41.1%, DIIs 7.5%, Public 51.4%.Mar '26: Promoters 41.1%, DIIs 7.5%, Public 51.4%.Jun '26: Promoters 41.1%, DIIs 7.9%, Public 50.9%.
Who is on the register
Named in the Jun 2026 filing
Every holder of Hindustan Tin Works Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Sanjay Bhatia | 9.16% | unchanged |
| Saket Bhatia | 6.58% | unchanged |
| Ashok Kumar Bhatia | 5.82% | unchanged |
| Paras Bhatia | 5.27% | unchanged |
| United India Insurance Company Limited Insurer | 5.02% | unchanged |
| Sangeetha S . | 4.85% | unchanged |
| Parikshit Bhatia | 3.34% | unchanged |
| Sareeta Bhatia | 2.92% | unchanged |
| P P Zibi Jose | 2.67% | unchanged |
| Manju Bhatia | 2.55% | unchanged |
| General Insurance Corporation Of India Insurer | 2.46% | unchanged |
| Atit Bhatia | 2.16% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Hindustan Tin Works Ltd.
Guides on how to read this kind of business and the numbers that matter.