IGARASHI
Igarashi Motors India share price & financials
- Price
- ₹414.3
- Market cap
- ₹1.3k Cr
What Igarashi Motors India Limited does
Igarashi Motors India designs and manufactures precision Permanent Magnet DC motors and actuators used in automotive Engine Air Management (EGR, WGA, VGT, CCV), Safety applications (Electric Parking Brake, Park Lock Actuator, Electric Vacuum Pump, Gear Box Actuator, ABS) and Body applications (Trunk Opening & Closing Device, seat-adjustment motors), supplying global Tier-1 automotive suppliers and OEMs across India, East Asia, Europe and the US. It also manufactures energy-efficient BLDC motors for ceiling fans and other consumer appliances under its FMEG/non-automotive business, and offers electronic system design and manufacturing (ESDM/PCB) solutions. The company is a subsidiary of Igarashi Electric Works Ltd, Japan, and operates as part of the global Igarashi Group's manufacturing network spanning India, Japan and China.
Segments
- Automotive
- Non-Automotive / FMEG
- DC motors manufactured, cumulative since 1996
- 603 million
- BLDC motor solutions delivered, cumulative since 2020
- 5 million
- Manufacturing units
- 9
- Global production sites
- 5, across India, Japan and China
- Global sales offices
- 4, in Hong Kong, Germany, USA and Japan
- Logistics warehouses
- 2
Quarterly results
Q1 FY27: revenue up 22.5%, net profit up 169.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 211 | 189 | 205 | 219 +1% | 216 +3% | 226 +19% | 251 +23% |
| EBITDA | 26 | 24 | 20 | 20 | 23 −11% | 20 −14% | 19 −2% | 25 +25% |
| Net profit | 8 | 5 | 3 | 3 | 5 −42% | 4 −32% | 2 −48% | 7 +170% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.3% 1Y
1Y: ₹494.8 on 10 Sept 2025 → ₹414.3. High ₹543.25 (19 Sept 2025), low ₹273.45 (30 Mar 2026).
Financials, as filed
Revenue grew 9.7% a year over 3 years, FY23 to FY26. Operating margin held at 9.6%.
| Year ending | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue | ₹656 Cr | ₹725 Cr | ₹838 Cr | ₹866 Cr |
| Operating profit | ₹60 Cr | ₹73 Cr | ₹95 Cr | ₹83 Cr |
| Operating margin | 9.2% | 10.1% | 11.3% | 9.6% |
| Interest | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
| Depreciation | ₹47 Cr | ₹49 Cr | ₹52 Cr | ₹57 Cr |
| Net profit | ₹5 Cr | ₹10 Cr | ₹24 Cr | ₹12 Cr |
| Net margin | 0.8% | 1.3% | 2.9% | 1.4% |
| Cash from operations | ₹34 Cr | ₹50 Cr | ₹94 Cr | ₹94 Cr |
| Free cash flow | ₹-2 Cr | ₹-3 Cr | ₹4 Cr | ₹14 Cr |
| ROCE | 4.0% | 5.0% | 8.0% | 5.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Reserves | ₹408 Cr | ₹407 Cr | ₹408 Cr | ₹416 Cr | ₹433 Cr | ₹435 Cr |
| Borrowings | ₹95 Cr | ₹100 Cr | ₹121 Cr | ₹138 Cr | ₹143 Cr | ₹145 Cr |
| Other liabilities | ₹165 Cr | ₹138 Cr | ₹166 Cr | ₹189 Cr | ₹194 Cr | ₹223 Cr |
| Total liabilities | ₹700 Cr | ₹677 Cr | ₹726 Cr | ₹774 Cr | ₹802 Cr | ₹834 Cr |
| Fixed assets | ₹370 Cr | ₹378 Cr | ₹379 Cr | ₹366 Cr | ₹391 Cr | ₹413 Cr |
| Capital work in progress | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹35 Cr | ₹61 Cr | ₹53 Cr |
| Investments | ₹1 Cr | ₹21 Cr | ₹17 Cr | ₹16 Cr | ₹1 Cr | ₹1 Cr |
| Other assets | ₹320 Cr | ₹267 Cr | ₹318 Cr | ₹357 Cr | ₹349 Cr | ₹367 Cr |
| Total assets | ₹700 Cr | ₹677 Cr | ₹726 Cr | ₹774 Cr | ₹802 Cr | ₹834 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, DIIs added +1.57 pp while the public trimmed −1.12 pp. The shareholder count grew 9% to 27,607.
- Promoters
- 75.0%
- FIIs
- 0.5%
- DIIs
- 3.6%
- Public
- 20.9%
Since Jun 2025
- DIIs +1.57 pp
- Public −1.12 pp
- FIIs −0.44 pp
How it drifted, 12 quarters
Over this window the public fell from 22.2% to 20.9% — −1.4 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 75.0%, FIIs 0.1%, DIIs 2.6%, Public 22.2%.Dec '23: Promoters 75.0%, FIIs 0.9%, DIIs 1.9%, Public 22.2%.Mar '24: Promoters 75.0%, FIIs 0.9%, DIIs 1.9%, Public 22.3%.Jun '24: Promoters 75.0%, FIIs 0.8%, DIIs 2.0%, Public 22.1%.Sep '24: Promoters 75.0%, FIIs 0.9%, DIIs 1.7%, Public 22.4%.Dec '24: Promoters 75.0%, FIIs 1.3%, DIIs 1.8%, Public 21.9%.Mar '25: Promoters 75.0%, FIIs 1.1%, DIIs 2.3%, Public 21.6%.Jun '25: Promoters 75.0%, FIIs 0.9%, DIIs 2.1%, Public 22.0%.Sep '25: Promoters 75.0%, FIIs 0.1%, DIIs 2.2%, Public 22.7%.Dec '25: Promoters 75.0%, FIIs 0.1%, DIIs 2.1%, Public 22.8%.Mar '26: Promoters 75.0%, FIIs 0.1%, DIIs 2.1%, Public 22.8%.Jun '26: Promoters 75.0%, FIIs 0.5%, DIIs 3.6%, Public 20.9%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Kotak Mahindra Trustee Co Ltd A/C Kotak Transportation & Logistics Fund Mutual fund newly disclosed 3.06% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Igarashi Motors India Limited above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Agile Electric Sub Assembly Pvt Ltd | 54.46% | unchanged |
| Igarashi Electric Works Limited | 12.59% | unchanged |
| M S Igarashi Electric Works H.K. Ltd | 7.94% | unchanged |
| Kotak Mahindra Trustee Co Ltd A/C Kotak Transportation & Logistics Fund Mutual fund | 3.06% | newly disclosed |
| Ginni Finance Private Limited | — | off the list |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Igarashi Motors India Limited
Guides on how to read this kind of business and the numbers that matter.