INDONG
INDONG TEA COMPANY financials
- Market cap
- ₹16 Cr
Quarterly results
Q4 FY26: revenue down 2.5%, net profit up 57.1% against the same quarter last year.
| Line item | Q2 FY23 | Q4 FY23 | Q2 FY24 | Q4 FY24 | Q2 FY25 | Q4 FY25 | Q2 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 8 | 13 | 8 | 14 +9% | 16 +103% | 15 +15% | 8 −2% |
| EBITDA | 3 | -1 | 3 | -5 | 5 +53% | -2 −34% | 2 −39% | -0 +91% |
| Net profit | 2 | -1 | 2 | -3 | 3 +54% | -3 −208% | 1 −69% | -1 +57% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −48.5% 1Y
1Y: ₹13.1 on 8 Sept 2025 → ₹6.75. High ₹18.66 (15 Sept 2025), low ₹6.75 (10 Sept 2026).
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹10 Cr | ₹15 Cr | ₹15 Cr | ₹19 Cr | ₹19 Cr |
| Reserves | ₹24 Cr | ₹28 Cr | ₹37 Cr | ₹34 Cr | ₹42 Cr | ₹41 Cr |
| Borrowings | ₹18 Cr | ₹10 Cr | ₹9 Cr | ₹10 Cr | ₹8 Cr | ₹10 Cr |
| Other liabilities | ₹4 Cr | ₹5 Cr | ₹4 Cr | ₹7 Cr | ₹8 Cr | ₹7 Cr |
| Total liabilities | ₹51 Cr | ₹52 Cr | ₹65 Cr | ₹66 Cr | ₹77 Cr | ₹78 Cr |
| Fixed assets | ₹48 Cr | ₹48 Cr | ₹50 Cr | ₹57 Cr | ₹58 Cr | ₹60 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| Investments | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹3 Cr | ₹4 Cr | ₹15 Cr | ₹9 Cr | ₹18 Cr | ₹17 Cr |
| Total assets | ₹51 Cr | ₹52 Cr | ₹65 Cr | ₹66 Cr | ₹77 Cr | ₹78 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, the public added +3.51 pp while promoters trimmed −3.50 pp. The shareholder count grew 1% to 387.
- Promoters
- 49.2%
- Public
- 50.8%
Since Jun 2025
- Public +3.51 pp
- Promoters −3.50 pp
- DIIs −0.02 pp
How it drifted, 11 quarters
Over this window promoters fell from 64.0% to 49.2% — −14.8 pp.
Ownership split by quarter, oldest first. Mar '23: Promoters 64.0%, Public 36.0%.Sep '23: Promoters 64.0%, Public 36.0%.Mar '24: Promoters 64.7%, Public 35.3%.Sep '24: Promoters 64.7%, Public 35.3%.Dec '24: Promoters 64.7%, Public 35.3%.Mar '25: Promoters 54.6%, Public 45.4%.Jun '25: Promoters 52.7%, DIIs 0.0%, Public 47.3%.Sep '25: Promoters 50.6%, Public 49.4%.Dec '25: Promoters 50.5%, DIIs 0.0%, Public 49.5%.Mar '26: Promoters 49.2%, Public 50.8%.Jun '26: Promoters 49.2%, Public 50.8%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Ibm Finance & Investemnt Private Limited newly disclosed 8.41% held
- Satish Chandra Amit Kumar Huf newly disclosed 1.31% held
The same filing shows 0 holders trimming and 1 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of INDONG TEA COMPANY LIMITED above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Asian Tea And Exports Ltd | 13.58% | unchanged |
| Hariram Garg | 10.57% | unchanged |
| Ibm Finance & Investemnt Private Limited | 8.41% | newly disclosed |
| Jugal Kishore Bhagat | 6.01% | unchanged |
| Pushpa Bhaju | 5.15% | unchanged |
| Asian Capital Market Limited | 5.11% | unchanged |
| Rajesh Garg | 3.74% | unchanged |
| Puja Jhunjhunwala | 2.57% | unchanged |
| Madanlal Garg | 2.18% | unchanged |
| Sandeep Sharma | 2.08% | unchanged |
| Vijay Kumar Sharma | 2.06% | unchanged |
| Asian Housing And Infrastructure Ltd | 1.83% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse INDONG TEA COMPANY LIMITED
Guides on how to read this kind of business and the numbers that matter.