INDSUCR
Indian Sucrose financials
- Market cap
- ₹127 Cr
Quarterly results
Q1 FY27: revenue down 39.1%, net profit down 81.7% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 52 | 312 | 84 | 39 −31% | 80 +54% | 308 −1% | 51 −39% |
| EBITDA | -0 | 7 | 54 | 8 | 1 +496% | 11 +55% | 58 +7% | 2 −73% |
| Net profit | -3 | 3 | 36 | 2 | -4 −12% | 7 +135% | 26 −28% | 0 −82% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance −16.4% 1Y
1Y: ₹94.37 on 10 Sept 2025 → ₹78.9. High ₹94.77 (3 Oct 2025), low ₹63.54 (22 Jan 2026).
Financials, as filed
Revenue fell 1.7% a year over 2 years, FY24 to FY26. Operating margin widened to 15.4%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹529 Cr | ₹546 Cr | ₹511 Cr |
| Operating profit | ₹69 Cr | ₹73 Cr | ₹79 Cr |
| Operating margin | 13.0% | 13.4% | 15.4% |
| Interest | ₹27 Cr | ₹25 Cr | ₹23 Cr |
| Depreciation | ₹11 Cr | ₹11 Cr | ₹12 Cr |
| Net profit | ₹33 Cr | ₹38 Cr | ₹31 Cr |
| Net margin | 6.2% | 7.0% | 6.1% |
| Cash from operations | ₹56 Cr | ₹68 Cr | ₹0 Cr |
| Free cash flow | ₹45 Cr | ₹62 Cr | ₹0 Cr |
| ROCE | 17.0% | 17.0% | 17.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹15 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Reserves | ₹95 Cr | ₹135 Cr | ₹164 Cr | ₹197 Cr | ₹239 Cr | ₹275 Cr |
| Borrowings | ₹204 Cr | ₹182 Cr | ₹225 Cr | ₹209 Cr | ₹208 Cr | ₹192 Cr |
| Other liabilities | ₹176 Cr | ₹173 Cr | ₹174 Cr | ₹166 Cr | ₹105 Cr | ₹149 Cr |
| Total liabilities | ₹491 Cr | ₹507 Cr | ₹581 Cr | ₹590 Cr | ₹569 Cr | ₹633 Cr |
| Fixed assets | ₹102 Cr | ₹100 Cr | ₹204 Cr | ₹203 Cr | ₹196 Cr | ₹193 Cr |
| Capital work in progress | ₹60 Cr | ₹91 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Investments | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹0 Cr | ₹7 Cr | ₹11 Cr |
| Other assets | ₹328 Cr | ₹314 Cr | ₹375 Cr | ₹385 Cr | ₹363 Cr | ₹427 Cr |
| Total assets | ₹491 Cr | ₹507 Cr | ₹581 Cr | ₹590 Cr | ₹569 Cr | ₹633 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
The ownership split has held steady since Jun 2025. The shareholder count shrank 1% to 19,849.
- Promoters
- 64.5%
- DIIs
- 0.0%
- Public
- 35.5%
Since Jun 2025
- Public +0.01 pp
- Promoters 0.00 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Ownership split by quarter, oldest first. Sep '23: Promoters 64.5%, DIIs 0.1%, Public 35.5%.Dec '23: Promoters 64.5%, DIIs 0.1%, Public 35.4%.Mar '24: Promoters 64.5%, DIIs 0.1%, Public 35.5%.Jun '24: Promoters 64.5%, DIIs 0.1%, Public 35.5%.Sep '24: Promoters 64.5%, DIIs 0.1%, Public 35.5%.Dec '24: Promoters 64.5%, DIIs 0.1%, Public 35.5%.Mar '25: Promoters 64.5%, DIIs 0.0%, Public 35.5%.Jun '25: Promoters 64.5%, DIIs 0.0%, Public 35.5%.Sep '25: Promoters 64.5%, DIIs 0.0%, Public 35.5%.Dec '25: Promoters 64.5%, DIIs 0.0%, Public 35.5%.Mar '26: Promoters 64.5%, DIIs 0.0%, Public 35.5%.Jun '26: Promoters 64.5%, DIIs 0.0%, Public 35.5%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Kunjdeep Yadav newly disclosed 0.00% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Indian Sucrose Ltd. above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Yadu Sugar Limited | 34.66% | unchanged |
| Umlesh Yadav | 9.49% | unchanged |
| Kunal Yadav | 5.18% | unchanged |
| Highlink Investment Private Limited | 3.67% | unchanged |
| City Bazaar Hub Private Limited | 3.67% | unchanged |
| Indian Green Revolution Private Limited | 3.67% | unchanged |
| Dharam Pal Yadav | 3.08% | unchanged |
| Mahendra Girdharilala | 1.15% | unchanged |
| Tiazo Trade Private Limited | 1.05% | unchanged |
| Kunjdeep Yadav | 0.00% | newly disclosed |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Indian Sucrose Ltd.
Guides on how to read this kind of business and the numbers that matter.