INTSTOIL
Inter State Oil Carrier financials
- Market cap
- ₹16 Cr
Quarterly results
Q1 FY27: revenue up 12.4%, net profit up 215.0% against the same quarter last year.
| Line item | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 21 | 23 | 26 | 25 +11% | 26 +23% | 31 +33% | 29 +12% |
| EBITDA | 2 | 2 | 2 | 2 | 2 +18% | 2 −3% | 3 +85% | 2 +30% |
| Net profit | 0 | 1 | 0 | 0 | 0 +29% | 0 −67% | 1 +764% | 1 +215% |
How to read this
₹ crore, as filed. The percentage beside a figure is the change against the same quarter a year earlier — never the quarter before, which would make every seasonal business look like it collapses and booms each year.
Performance +31.0% 1Y
1Y: ₹38.5 on 9 Sept 2025 → ₹50.42. High ₹66.48 (4 Sept 2026), low ₹28.21 (30 Mar 2026).
Financials, as filed
Revenue grew 12.7% a year over 2 years, FY24 to FY26. Operating margin held at 8.2%.
| Year ending | FY24 | FY25 | FY26 |
|---|---|---|---|
| Revenue | ₹85 Cr | ₹88 Cr | ₹108 Cr |
| Operating profit | ₹7 Cr | ₹7 Cr | ₹9 Cr |
| Operating margin | 8.2% | 8.2% | 8.2% |
| Interest | ₹2 Cr | ₹2 Cr | ₹2 Cr |
| Depreciation | ₹4 Cr | ₹4 Cr | ₹5 Cr |
| Net profit | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Net margin | 1.0% | 1.3% | 1.8% |
| Cash from operations | ₹3 Cr | ₹9 Cr | ₹2 Cr |
| Free cash flow | ₹2 Cr | ₹-3 Cr | ₹-3 Cr |
| ROCE | 9.0% | 8.0% | 11.0% |
How to read this
From the company's own filings. Margins are computed from the filed sums; a year with an incomplete quarter is left blank rather than estimated.
Balance sheet
| Year ending | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity capital | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr | ₹5 Cr |
| Reserves | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
| Borrowings | ₹7 Cr | ₹16 Cr | ₹21 Cr | ₹19 Cr | ₹29 Cr | ₹29 Cr |
| Other liabilities | ₹5 Cr | ₹4 Cr | ₹3 Cr | ₹7 Cr | ₹7 Cr | ₹9 Cr |
| Total liabilities | ₹28 Cr | ₹38 Cr | ₹42 Cr | ₹44 Cr | ₹56 Cr | ₹59 Cr |
| Fixed assets | ₹11 Cr | ₹19 Cr | ₹24 Cr | ₹21 Cr | ₹30 Cr | ₹30 Cr |
| Capital work in progress | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Investments | ₹6 Cr | ₹4 Cr | ₹3 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Other assets | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹23 Cr | ₹25 Cr | ₹29 Cr |
| Total assets | ₹28 Cr | ₹38 Cr | ₹42 Cr | ₹44 Cr | ₹56 Cr | ₹59 Cr |
How to read this
As filed each year. A line the company does not report — deposits for a non-lender, for instance — is left out rather than shown as a row of dashes.
Who owns it
As disclosed at Jun 2026
Since Jun 2025, promoters added +0.14 pp while the public trimmed −0.14 pp. The shareholder count grew 3% to 4,045.
- Promoters
- 45.0%
- DIIs
- 0.4%
- Public
- 54.6%
Since Jun 2025
- Promoters +0.14 pp
- Public −0.14 pp
- DIIs 0.00 pp
How it drifted, 12 quarters
Over this window the public fell from 57.2% to 54.6% — −2.6 pp.
Ownership split by quarter, oldest first. Sep '23: Promoters 42.8%, Public 57.2%.Dec '23: Promoters 44.8%, Public 55.2%.Mar '24: Promoters 44.9%, Public 55.1%.Jun '24: Promoters 44.9%, Public 55.1%.Sep '24: Promoters 44.9%, Public 55.1%.Dec '24: Promoters 44.9%, DIIs 0.4%, Public 54.7%.Mar '25: Promoters 44.9%, DIIs 0.4%, Public 54.7%.Jun '25: Promoters 44.9%, DIIs 0.4%, Public 54.7%.Sep '25: Promoters 44.9%, DIIs 0.4%, Public 54.7%.Dec '25: Promoters 44.9%, DIIs 0.4%, Public 54.7%.Mar '26: Promoters 45.0%, DIIs 0.4%, Public 54.6%.Jun '26: Promoters 45.0%, DIIs 0.4%, Public 54.6%.
Who bought this quarter
since Mar 2026
Disclosed holders that added to a position or appeared on the register for the first time, biggest addition first.
- Mahendra Girdharilal Wadhwani newly disclosed 1.02% held
The same filing shows 0 holders trimming and 0 off the list — both are in the register beside this.
Who is on the register
Named in the Jun 2026 filing
Every holder of Inter State Oil Carrier Ltd above SEBI's 1% disclosure line, and what changed since Mar 2026.
| Holder | Stake | Change |
|---|---|---|
| Inter State Capital Markets Pvt Ltd | 18.35% | unchanged |
| Sanjay Jain | 17.52% | unchanged |
| Sangeetha S . | 11.89% | unchanged |
| Raj Kumar Harsh | 2.69% | unchanged |
| Sunita Jain | 2.26% | unchanged |
| Gunmala Devi Jain | 2.24% | unchanged |
| Neelam Mittal | 1.81% | unchanged |
| Renu | 1.54% | unchanged |
| Santosh Devi Jain | 1.15% | unchanged |
| Manju Gaggar | 1.10% | unchanged |
| Shantilal Jain | 1.09% | unchanged |
| Dipak Kanayalal Shah | 1.08% | unchanged |
A holder disappearing from this list has fallen below the 1% line — it is not necessarily a sale. Percentages are of total shares, as disclosed in the company's own filing. Who was buying across the market this quarter.
Learn to analyse Inter State Oil Carrier Ltd
Guides on how to read this kind of business and the numbers that matter.