Price
Market Cap
Sector
Rank
Company lens
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | FY26 |
|---|---|---|---|---|---|---|---|
| LiabilitiesEquity Capital | 1 | 2 | 2 | 7 | 16 | 16 | 16 |
| Reserves | 3 | 6 | 7 | 11 | 35 | 35 | 39 |
| Borrowings | 0 | 4 | 3 | 4 | 4 | 3 | 5 |
| Other Liabilities | 3 | 6 | 6 | 7 | 8 | 9 | 9 |
| Total Liabilities | 8 | 17 | 18 | 29 | 63 | 64 | 70 |
| AssetsFixed Assets | 5 | 10 | 14 | 20 | 21 | 21 | 28 |
| CWIP | 0 | 2 | 0 | 2 | 8 | 12 | 14 |
| Investments | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Other Assets | 2 | 3 | 3 | 6 | 33 | 29 | 26 |
| Total Assets | 8 | 17 | 18 | 29 | 63 | 64 | 70 |
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| ActivitiesCash from Operating | 1 | 2 | 1 | 2 | 5 | 3 |
| Cash from Investing | -0 | -3 | -1 | -5 | -8 | -14 |
| Cash from Financing | -0 | 2 | -0 | 4 | 29 | 1 |
| SummaryCapital Expenditure | — | — | — | — | — | — |
| Free Cash Flow | 0 | -0 | -2 | -2 | -4 | -12 |
| FCF Margin | — | — | — | — | — | -51.9% |
| Ratio | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | YoY | 3-yr |
|---|---|---|---|---|---|---|---|---|
| Profitability | — | — | — | — | — | 26.3% | ||
| — | — | — | — | — | 17.8% | |||
| Returns | — | — | — | — | — | 7.6% | ||
| — | — | — | — | — | 10.0% | |||
| — | — | — | — | — | 5.9% | |||
| Leverage | 0.07× | 0.47× | 0.34× | 0.23× | 0.08× | 0.10× | +0.02× | Improving |
| — | — | — | — | — | 85.71× | |||
| Efficiency | — | — | — | — | — | 0.33× | ||
| — | — | — | — | — | 60.5% |
Margins, returns, leverage and efficiency are computed from the filed statements (year-end balances). 3-yr compares the latest year with three years earlier; small moves read as stable.
Shareholding
As of Jun 2026 · 1,040 shareholders
Since Jun 2025, the public added +0.55 pp while DIIs trimmed −0.47 pp. The shareholder count shrank 14% to 1,040.
Last 7 disclosures on record
Percentages are as disclosed in the company's shareholding pattern filings. Named holders appear only above SEBI's 1% disclosure threshold, so a holder dropping off the list may have trimmed to just under 1% — or been re-filed under a new name — rather than exited.
This looks cyclical, and we don't have enough quarters to establish a through-cycle earnings base. Valuing it off the current point in the cycle would be misleading.
JUNGLECAMP · CYCLICAL_UNMODELABLE
Guides on how to read this kind of business and the numbers that matter.